kubellkubell Co.,Ltd.4448東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does kubell do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥937.9M
Capex
¥479.7M
of revenue 5.0%
Free cash flow
¥458.1M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥215.1M
Operating cash flow¥937.9M
Cash conversion (operating CF ÷ operating income)
193.3%
Cash vs. profit gap
¥722.8M(純利益の 336.1%)
CapEx intensity (capex ÷ revenue)
5.0%
Investing CF relative to operating CF
62.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥937.9M
FY ending Dec 2021: -¥475.3M-¥475.3MFY ending Dec 2022: -¥283.7M-¥283.7MFY ending Dec 2023: ¥469.5M¥469.5MFY ending Dec 2024: ¥1.48B¥1.48BFY ending Dec 2025: ¥937.9M¥937.9MFY21FY22FY23FY24FY25
Free cash flow¥458.1M
FY ending Dec 2021: -¥784.6M-¥784.6MFY ending Dec 2022: -¥691.6M-¥691.6MFY ending Dec 2023: -¥11M-¥11MFY ending Dec 2024: ¥886.8M¥886.8MFY ending Dec 2025: ¥458.1M¥458.1MFY21FY22FY23FY24FY25
Net income¥215.1M
FY ending Dec 2021: -¥696.2M-¥696.2MFY ending Dec 2022: -¥678.5M-¥678.5MFY ending Dec 2023: -¥620.4M-¥620.4MFY ending Dec 2024: -¥1.17B-¥1.17BFY ending Dec 2025: ¥215.1M¥215.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/01/01-2025/12/31)

    ID S100XSJP2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/01/01-2024/12/31)

    ID S100VHVX2025-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2023/01/01-2023/12/31)

    ID S100U7UX2024-08-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/01/01-2022/12/31)

    ID S100QHCS2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年1月1日-令和3年12月31日)

    ID S100NRCM2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年1月1日-令和2年12月31日)

    ID S100L27A2021-03-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.