KubotaKUBOTA CORPORATION6326東証プライム機械FY ending Dec 2025, consolidated, IFRS

What does Kubota do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥327.9B
Capex
¥185.9B
of revenue 6.2%
Free cash flow
¥142B
Returned to shareholders
¥77.2B
of net income: 41%
Dividend per share
¥50
Payout ratio (reported)
24.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥186.7B
Operating cash flow¥327.9B
Cash conversion (operating CF ÷ operating income)
123.5%
Cash vs. profit gap
¥141.2B(純利益の 75.6%)
Shareholder returns
of net income 41.3% · of FCF 54.4%
Shareholder payments — dividends
of net income 30.6% · of FCF 40.3%
CapEx intensity (capex ÷ revenue)
6.2%
Investing CF relative to operating CF
49.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥327.9B
FY ending Dec 2021: ¥92.5B¥92.5BFY ending Dec 2022: -¥7.68B-¥7.68BFY ending Dec 2023: -¥17.3B-¥17.3BFY ending Dec 2024: ¥282.1B¥282.1BFY ending Dec 2025: ¥327.9B¥327.9BFY21FY22FY23FY24FY25
Free cash flow¥142B
FY ending Dec 2021: -¥33.2B-¥33.2BFY ending Dec 2022: -¥177.3B-¥177.3BFY ending Dec 2023: -¥189.8B-¥189.8BFY ending Dec 2024: ¥68.1B¥68.1BFY ending Dec 2025: ¥142B¥142BFY21FY22FY23FY24FY25
Net income¥186.7B
FY ending Dec 2021: ¥174.8B¥174.8BFY ending Dec 2022: ¥156.5B¥156.5BFY ending Dec 2023: ¥238.5B¥238.5BFY ending Dec 2024: ¥230.4B¥230.4BFY ending Dec 2025: ¥186.7B¥186.7BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第136期(2025/01/01-2025/12/31)

    ID S100XR0M2026-03-16Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第135期(2024/01/01-2024/12/31)

    ID S100VPNV2025-05-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第134期(2023/01/01-2023/12/31)

    ID S100T32K2024-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第133期(2022/01/01-2022/12/31)

    ID S100QFK42023-03-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第132期(令和3年1月1日-令和3年12月31日)

    ID S100O0MA2022-05-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第131期(令和2年1月1日-令和2年12月31日)

    ID S100KYRY2021-03-19Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.