KubotekKUBOTEK CORPORATION7709東証スタンダード精密機器FY ending Mar 2026, consolidated, J-GAAP

Kubotek revenue and profit

It lost about ¥5 for every ¥100 of sales at the operating level. Revenue changed +26.5% from the prior year.

Five-year trend

Revenue¥2.1B
FY ending Mar 2022: ¥1.02B¥1.02BFY ending Mar 2023: ¥1.22B¥1.22BFY ending Mar 2024: ¥1.31B¥1.31BFY ending Mar 2025: ¥1.66B¥1.66BFY ending Mar 2026: ¥2.1B¥2.1BFY22FY23FY24FY25FY26
Operating income-¥112.1M
FY ending Mar 2022: -¥176M-¥176MFY ending Mar 2023: -¥194.3M-¥194.3MFY ending Mar 2024: -¥216.8M-¥216.8MFY ending Mar 2025: -¥125.3M-¥125.3MFY ending Mar 2026: -¥112.1M-¥112.1MFY22FY23FY24FY25FY26
Operating margin-5.3%
FY ending Mar 2022: -17.3%-17.3%FY ending Mar 2023: -16.0%-16.0%FY ending Mar 2024: -16.6%-16.6%FY ending Mar 2025: -7.5%-7.5%FY ending Mar 2026: -5.3%-5.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-12.3%
2022: -5.8%-5.8%2023: -11.2%-11.2%2024: -13.9%-13.9%2025: -9.8%-9.8%2026: -12.3%-12.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-5.8%—×—
2023——×-11.2%—×—
2024——×-13.9%—×—
2025——×-9.8%—×—
2026——×-12.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.0%
2021: 0.4%0.4%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
PPE ÷ total assets0.0%
2021: 0.2%0.2%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥86.7M
2021: ¥4.1M¥4.1M2022: ¥13.6M¥13.6M2023: ¥15.2M¥15.2M2024: ¥30.8M¥30.8M2025: ¥81.2M¥81.2M2026: ¥86.7M¥86.7M212223242526
R&D / revenue4.1%
2021: 0.4%0.4%2022: 1.3%1.3%2023: 1.2%1.2%2024: 2.4%2.4%2025: 4.9%4.9%2026: 4.1%4.1%212223242526
Receivable days—
2021: 138d138d212223242526
Payable days2d
2021: 47d47d2022: 61d61d2023: 22d22d2024: 47d47d2025: 9d9d2026: 2d2d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,0181,2181,3061,6622,102
Cost of revenue6107627719821,420
Gross profit408455535680682
SG&A584650752806794
Operating income-176-194-217-125-112
Pretax income-116-199-267-195-150
Income tax66666
Net income attributable to owners-122-205-273-201-156
Operating margin-17.3%-16.0%-16.6%-7.5%-5.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
0%
Intangibles and goodwill 26%
0%
Other assets 60%

Funding

1%
Other liabilities 92%
7%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.38B¥817.5M¥1.13B¥438.7M¥113.8M
Total assets¥2.09B¥1.58B¥2.35B¥1.74B¥805.9M
Net assets¥976.7M¥720.2M¥435.3M¥202.2M¥56.1M
Share capital¥1.95B¥1.95B¥1.95B¥1.95B¥1.95B
Property, plant and equipment¥554K¥751K¥4K¥6K¥6K
Intangible assets excluding goodwill¥163.9M¥240.5M¥255.3M¥226.1M¥207.9M
Investment securities¥368K¥368K¥368K¥368K¥368K
Current assets¥1.9B¥1.31B¥2.07B¥1.49B¥579.1M
Current liabilities¥674.7M¥594.3M¥1.71B¥1.39B¥657.5M
Trade payables¥102.6M¥46.1M¥99.6M¥25.2M¥9M
Short-term borrowings——¥250M¥90M¥150M
Long-term borrowings¥408.7M¥234.1M¥145.4M¥91M¥66.4M
Total liabilities¥1.12B¥861.1M¥1.92B¥1.53B¥749.9M
Equity attributable to owners of parent¥954.2M¥749.3M¥476.2M¥275.3M¥119.2M
Retained earnings-¥915.8M-¥1.12B-¥1.39B-¥1.59B-¥1.75B
Treasury stock-¥81.7M-¥81.7M-¥81.7M-¥81.7M-¥81.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/04/01-2026/03/31)

    ID S100XQ6A2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/04/01-2025/03/31)

    ID S100V7BC2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/04/01-2024/03/31)

    ID S100TK4Z2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/04/01-2023/03/31)

    ID S100QZEJ2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年4月1日-令和4年3月31日)

    ID S100O86S2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年4月1日-令和3年3月31日)

    ID S100LKG52021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.