Kumiai Chemical IndustryKUMIAI CHEMICAL INDUSTRY CO., LTD.4996東証プライム化学FY ending Oct 2025, consolidated, J-GAAP

What does Kumiai Chemical Industry do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥33.8B
Capex
¥8.66B
of revenue 5.1%
Free cash flow
¥25.1B
Returned to shareholders
¥4.08B
of net income: 93%
Dividend per share
¥24
Payout ratio (reported)
52.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.38B
Operating cash flow¥33.8B
Cash conversion (operating CF ÷ operating income)
319.9%
Cash vs. profit gap
¥29.4B(純利益の 671.6%)
Shareholder payments — dividends
of net income 93.1% · of FCF 16.2%
CapEx intensity (capex ÷ revenue)
5.1%
Investing CF relative to operating CF
26.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥33.8B
FY ending Oct 2021: ¥4.48B¥4.48BFY ending Oct 2022: -¥1.16B-¥1.16BFY ending Oct 2023: ¥4.76B¥4.76BFY ending Oct 2024: -¥16.7B-¥16.7BFY ending Oct 2025: ¥33.8B¥33.8BFY21FY22FY23FY24FY25
Free cash flow¥25.1B
FY ending Oct 2021: -¥2.46B-¥2.46BFY ending Oct 2022: -¥9.14B-¥9.14BFY ending Oct 2023: -¥4.06B-¥4.06BFY ending Oct 2024: -¥25.9B-¥25.9BFY ending Oct 2025: ¥25.1B¥25.1BFY21FY22FY23FY24FY25
Net income¥4.38B
FY ending Oct 2021: ¥9.02B¥9.02BFY ending Oct 2022: ¥16.3B¥16.3BFY ending Oct 2023: ¥18B¥18BFY ending Oct 2024: ¥13.6B¥13.6BFY ending Oct 2025: ¥4.38B¥4.38BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/11/01-2025/10/31)

    ID S100XH232026-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/11/01-2024/10/31)

    ID S100V5BU2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/11/01-2023/10/31)

    ID S100SNSO2024-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2021/11/01-2022/10/31)

    ID S100Q0EI2023-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年11月1日-令和3年10月31日)

    ID S100N9S12022-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和1年11月1日-令和2年10月31日)

    ID S100KKG02021-01-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.