Kuradashi.KURADASHI.Co.,Ltd.5884東証グロース小売業FY ending Jun 2025, consolidated, J-GAAP

What does Kuradashi. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥46.7M
Capex
¥860.7M
of revenue 28.0%
Free cash flow
-¥814M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥31.4M
Operating cash flow¥46.7M
Cash vs. profit gap
¥78.1M
CapEx intensity (capex ÷ revenue)
28.0%
Investing CF relative to operating CF
2877.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥46.7M
FY ending Jun 2022: -¥21.5M-¥21.5MFY ending Jun 2023: -¥161.9M-¥161.9MFY ending Jun 2024: -¥34.1M-¥34.1MFY ending Jun 2025: ¥46.7M¥46.7MFY22FY23FY24FY25
Free cash flow-¥814M
FY ending Jun 2022: -¥67.3M-¥67.3MFY ending Jun 2023: -¥215.8M-¥215.8MFY ending Jun 2024: -¥123.5M-¥123.5MFY ending Jun 2025: -¥814M-¥814MFY22FY23FY24FY25
Net income-¥31.4M
FY ending Jun 2022: -¥80.3M-¥80.3MFY ending Jun 2023: -¥167.4M-¥167.4MFY ending Jun 2024: ¥12.6M¥12.6MFY ending Jun 2025: -¥31.4M-¥31.4MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/07/01-2025/06/30)

    ID S100WRPW2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/07/01-2024/06/30)

    ID S100UFLN2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/07/01-2023/06/30)

    ID S100RWEQ2023-09-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.