KurashicomKurashicom Inc.7110東証グロース小売業FY ending Jul 2025, consolidated, J-GAAP

What does Kurashicom do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥729.5M
Capex
¥15.9M
of revenue 0.2%
Free cash flow
¥713.6M
Returned to shareholders
¥125.4M
of net income: 18%
Dividend per share
¥48
Payout ratio (reported)
46.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥716.2M
Operating cash flow¥729.5M
Cash conversion (operating CF ÷ operating income)
66.9%
Cash vs. profit gap
¥13.3M(純利益の 1.9%)
Shareholder returns
of net income 17.5% · of FCF 17.6%
Shareholder payments — dividends
of net income 17.5% · of FCF 17.6%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
3.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥729.5M
FY ending Jul 2021: ¥444.3M¥444.3MFY ending Jul 2022: ¥535.5M¥535.5MFY ending Jul 2023: ¥732.8M¥732.8MFY ending Jul 2024: ¥784.1M¥784.1MFY ending Jul 2025: ¥729.5M¥729.5MFY21FY22FY23FY24FY25
Free cash flow¥713.6M
FY ending Jul 2021: ¥440.3M¥440.3MFY ending Jul 2022: ¥436.1M¥436.1MFY ending Jul 2023: ¥692.5M¥692.5MFY ending Jul 2024: ¥578.9M¥578.9MFY ending Jul 2025: ¥713.6M¥713.6MFY21FY22FY23FY24FY25
Net income¥716.2M
FY ending Jul 2021: ¥571M¥571MFY ending Jul 2022: ¥561.3M¥561.3MFY ending Jul 2023: ¥695.3M¥695.3MFY ending Jul 2024: ¥785.8M¥785.8MFY ending Jul 2025: ¥716.2M¥716.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/08/01-2025/07/31)

    ID S100WWW22025-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/08/01-2024/07/31)

    ID S100UL422024-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/08/01-2023/07/31)

    ID S100S38R2023-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年8月1日-令和4年7月31日)

    ID S100PFFF2022-10-31Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.