Vizora日本語

KurashicomKurashicom Inc.7110東証グロース小売業FY ending Jul 2025, consolidated, J-GAAP

Kurashicom FY ending Jul 2025 results

About 97% of Kurashicom's sales come from Hokuoh, Kurashi no douguten, with Foufou making up much of the rest.

Out of every ¥100 of sales, about ¥13 is left as operating profit.

Revenue changed +21.1% from the prior year, operating profit +0.7%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +21.1% · profit +0.7%, calculated from disclosed figures.

Operating leverage: 0.03× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jul 2024 → FY ending Jul 2025

Revenue
+21.1%¥7.01B → ¥8.49B
Gross profit
+24.1%¥3.07B → ¥3.81B
Operating income
+0.7%¥1.08B → ¥1.09B
Net income attributable to owners
-8.9%¥785.8M → ¥716.2M
Operating cash flow
-7.0%¥784.1M → ¥729.5M
Free cash flow
+23.3%¥578.9M → ¥713.6M

Where the money goes

FY ending Jul 2024 → FY ending Jul 2025

Where ¥100 of sales goes

For every ¥100 Kurashicom sells, how much goes where, and how much is kept.

FY ending Jul 2025
Cost of sales
¥55
SG&A
¥32
Operating profit
¥13
Net profit kept
¥8

Annual margin trends

Gross margin44.9%
FY ending Jul 2021: 45.3%45.3%FY ending Jul 2022: 43.8%43.8%FY ending Jul 2023: 43.4%43.4%FY ending Jul 2024: 43.8%43.8%FY ending Jul 2025: 44.9%44.9%FY21FY22FY23FY24FY25
Operating margin12.8%
FY ending Jul 2021: 17.2%17.2%FY ending Jul 2022: 16.3%16.3%FY ending Jul 2023: 15.9%15.9%FY ending Jul 2024: 15.5%15.5%FY ending Jul 2025: 12.8%12.8%FY21FY22FY23FY24FY25
Net margin8.4%
FY ending Jul 2021: 12.6%12.6%FY ending Jul 2022: 10.9%10.9%FY ending Jul 2023: 11.5%11.5%FY ending Jul 2024: 11.2%11.2%FY ending Jul 2025: 8.4%8.4%FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Jul 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (4)

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2024/08/01－2025/07/31)

    ID S100WWW22025-10-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2023/08/01－2024/07/31)

    ID S100UL422024-10-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(2022/08/01－2023/07/31)

    ID S100S38R2023-10-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(令和3年8月1日－令和4年7月31日)

    ID S100PFFF2022-10-31Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image