KurimotoKurimoto,Ltd.5602東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

What does Kurimoto do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.11B
Capex
¥6.27B
of revenue 4.9%
Free cash flow
¥843M
Returned to shareholders
¥3.95B
of net income: 59%
Dividend per share
¥172.8
Payout ratio (reported)
58.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.7B
Operating cash flow¥7.11B
Cash conversion (operating CF ÷ operating income)
88.2%
Cash vs. profit gap
¥411M(純利益の 6.1%)
Shareholder returns
of net income 58.9% · of FCF 468.2%
Shareholder payments — dividends
of net income 58.9% · of FCF 468.1%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
36.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.11B
FY ending Mar 2022: ¥2.81B¥2.81BFY ending Mar 2023: ¥5.06B¥5.06BFY ending Mar 2024: ¥10.3B¥10.3BFY ending Mar 2025: -¥2.34B-¥2.34BFY ending Mar 2026: ¥7.11B¥7.11BFY22FY23FY24FY25FY26
Free cash flow¥843M
FY ending Mar 2022: ¥325M¥325MFY ending Mar 2023: ¥2.69B¥2.69BFY ending Mar 2024: ¥7.9B¥7.9BFY ending Mar 2025: -¥5.69B-¥5.69BFY ending Mar 2026: ¥843M¥843MFY22FY23FY24FY25FY26
Net income¥6.7B
FY ending Mar 2022: ¥2.92B¥2.92BFY ending Mar 2023: ¥4.73B¥4.73BFY ending Mar 2024: ¥5.47B¥5.47BFY ending Mar 2025: ¥6.91B¥6.91BFY ending Mar 2026: ¥6.7B¥6.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2025/04/01-2026/03/31)

    ID S100YDW92026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2024/04/01-2025/03/31)

    ID S100W0Y72025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2023/04/01-2024/03/31)

    ID S100TOEM2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2022/04/01-2023/03/31)

    ID S100R30X2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(令和3年4月1日-令和4年3月31日)

    ID S100O8D82022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第125期(令和2年4月1日-令和3年3月31日)

    ID S100LWXW2021-07-05Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.