KusurinomadoguchiKusurinomadoguchi, Inc.5592東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Kusurinomadoguchi FY ending Mar 2025 results

Kusurinomadoguchi brought in ¥11.2B in revenue.

Out of every ¥100 of sales, about ¥18 is left as operating profit.

Revenue changed +28.4% from the prior year, operating profit +42.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +28.4% · profit +42.6%, calculated from disclosed figures.

Operating leverage: 1.50× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
+28.4%¥8.72B → ¥11.2B
Gross profit
+31.3%¥4.93B → ¥6.48B
Operating income
+42.6%¥1.37B → ¥1.95B
Net income attributable to owners
+133.7%¥870.9M → ¥2.03B
Operating cash flow
-302.8%¥2.63B → -¥5.33B
Free cash flow
-813.7%¥999.2M → -¥7.13B

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

Where ¥100 of sales goes

For every ¥100 Kusurinomadoguchi sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥42
SG&A
¥40
Operating profit
¥18
Net profit kept
¥18

Annual margin trends

Gross margin57.8%
FY ending Mar 2023: 54.9%54.9%FY ending Mar 2024: 56.6%56.6%FY ending Mar 2025: 57.8%57.8%FY23FY24FY25
Operating margin17.4%
FY ending Mar 2023: 14.1%14.1%FY ending Mar 2024: 15.7%15.7%FY ending Mar 2025: 17.4%17.4%FY23FY24FY25
Net margin18.2%
FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 10.0%10.0%FY ending Mar 2025: 18.2%18.2%FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YKTN2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W4512025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TWG52024-06-27Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.