KYBKYB Corporation7242東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

What does KYB do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥19.5B
Capex
¥22.3B
of revenue 4.6%
Free cash flow
-¥2.81B
Returned to shareholders
¥19.6B
of net income: 67%
Dividend per share
¥156
Payout ratio (reported)
33.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥29B
Operating cash flow¥19.5B
Cash conversion (operating CF ÷ operating income)
55.8%
Cash vs. profit gap
-¥9.53B(純利益の -32.8%)
Shareholder returns
of net income 67.4%
Shareholder payments — dividends
of net income 24.3%
CapEx intensity (capex ÷ revenue)
4.6%
Investing CF relative to operating CF
33.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥19.5B
FY ending Mar 2022: ¥24.2B¥24.2BFY ending Mar 2023: ¥23.9B¥23.9BFY ending Mar 2024: ¥39.9B¥39.9BFY ending Mar 2025: ¥43.8B¥43.8BFY ending Mar 2026: ¥19.5B¥19.5BFY22FY23FY24FY25FY26
Free cash flow-¥2.81B
FY ending Mar 2022: ¥15B¥15BFY ending Mar 2023: ¥12.3B¥12.3BFY ending Mar 2024: ¥15.2B¥15.2BFY ending Mar 2025: ¥26.8B¥26.8BFY ending Mar 2026: -¥2.81B-¥2.81BFY22FY23FY24FY25FY26
Net income¥29B
FY ending Mar 2022: ¥22.5B¥22.5BFY ending Mar 2023: ¥27.2B¥27.2BFY ending Mar 2024: ¥15.8B¥15.8BFY ending Mar 2025: ¥14.9B¥14.9BFY ending Mar 2026: ¥29B¥29BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2025/04/01-2026/03/31)

    ID S100YHB12026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2024/04/01-2025/03/31)

    ID S100W29I2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2023/04/01-2024/03/31)

    ID S100TRK32024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2022/04/01-2023/03/31)

    ID S100R1PF2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和3年4月1日-令和4年3月31日)

    ID S100OD4N2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和2年4月1日-令和3年3月31日)

    ID S100LQ0A2021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.