Kyogoku unyu shojiKyogoku unyu shoji Co., Ltd.9073東証スタンダード陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Kyogoku unyu shoji do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥908.5M
Capex
¥100.7M
of revenue 1.2%
Free cash flow
¥807.8M
Returned to shareholders
¥135.4M
of net income: 78%
Dividend per share
¥12
Payout ratio (reported)
40.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥172.6M
Operating cash flow¥908.5M
Cash conversion (operating CF ÷ operating income)
554.8%
Cash vs. profit gap
¥735.9M(純利益の 426.3%)
Shareholder returns
of net income 78.4% · of FCF 16.8%
Shareholder payments — dividends
of net income 16.7% · of FCF 3.6%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
8.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥908.5M
FY ending Mar 2022: ¥719.4M¥719.4MFY ending Mar 2023: ¥359.5M¥359.5MFY ending Mar 2024: ¥465.8M¥465.8MFY ending Mar 2025: ¥393M¥393MFY ending Mar 2026: ¥908.5M¥908.5MFY22FY23FY24FY25FY26
Free cash flow¥807.8M
FY ending Mar 2022: ¥467.8M¥467.8MFY ending Mar 2023: ¥130.2M¥130.2MFY ending Mar 2024: ¥329.1M¥329.1MFY ending Mar 2025: ¥265.6M¥265.6MFY ending Mar 2026: ¥807.8M¥807.8MFY22FY23FY24FY25FY26
Net income¥172.6M
FY ending Mar 2022: ¥153M¥153MFY ending Mar 2023: ¥61.9M¥61.9MFY ending Mar 2024: ¥60M¥60MFY ending Mar 2025: ¥103.8M¥103.8MFY ending Mar 2026: ¥172.6M¥172.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2025/04/01-2026/03/31)

    ID S100YGY52026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2024/04/01-2025/03/31)

    ID S100W32C2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2023/04/01-2024/03/31)

    ID S100TQF52024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2022/04/01-2023/03/31)

    ID S100R6QM2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和3年4月1日-令和4年3月31日)

    ID S100OJ002022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第81期(令和2年4月1日-令和3年3月31日)

    ID S100MQS22021-11-09Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.