Kyogoku unyu shojiKyogoku unyu shoji Co., Ltd.9073東証スタンダード陸運業FY ending Mar 2026, consolidated, J-GAAP

Kyogoku unyu shoji revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +3.3% from the prior year, operating profit +867.8%.

Five-year trend

Revenue¥8.7B
FY ending Mar 2022: ¥8.97B¥8.97BFY ending Mar 2023: ¥8.73B¥8.73BFY ending Mar 2024: ¥8.41B¥8.41BFY ending Mar 2025: ¥8.42B¥8.42BFY ending Mar 2026: ¥8.7B¥8.7BFY22FY23FY24FY25FY26
Operating income¥163.7M
FY ending Mar 2022: ¥151.4M¥151.4MFY ending Mar 2023: ¥6.3M¥6.3MFY ending Mar 2024: ¥33M¥33MFY ending Mar 2025: ¥16.9M¥16.9MFY ending Mar 2026: ¥163.7M¥163.7MFY22FY23FY24FY25FY26
Operating margin1.9%
FY ending Mar 2022: 1.7%1.7%FY ending Mar 2023: 0.1%0.1%FY ending Mar 2024: 0.4%0.4%FY ending Mar 2025: 0.2%0.2%FY ending Mar 2026: 1.9%1.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.0%
Asset turnover1.02×
ROA2.0%
ROA2.0%
Financial leverage2.48×
ROE5.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.0%
2022: 1.7%1.7%2023: 0.7%0.7%2024: 0.7%0.7%2025: 1.2%1.2%2026: 2.0%2.0%2223242526
Asset turnover1.02×
2022: 1.17×1.17×2023: 1.15×1.15×2024: 1.08×1.08×2025: 1.04×1.04×2026: 1.02×1.02×2223242526
ROA2.0%
2022: 2.0%2.0%2023: 0.8%0.8%2024: 0.8%0.8%2025: 1.3%1.3%2026: 2.0%2.0%2223242526
Financial leverage2.48×
2022: 2.23×2.23×2023: 2.20×2.20×2024: 2.26×2.26×2025: 2.37×2.37×2026: 2.48×2.48×2223242526
ROE5.0%
2022: 4.5%4.5%2023: 1.8%1.8%2024: 1.7%1.7%2025: 3.0%3.0%2026: 5.0%5.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.7%1.17×2.0%2.23×4.5%
20230.7%1.15×0.8%2.20×1.8%
20240.7%1.08×0.8%2.26×1.7%
20251.2%1.04×1.3%2.37×3.0%
20262.0%1.02×2.0%2.48×5.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue41.2%
2021: 38.3%38.3%2022: 35.0%35.0%2023: 35.6%35.6%2024: 39.1%39.1%2025: 43.2%43.2%2026: 41.2%41.2%212223242526
PPE ÷ total assets40.1%
2021: 42.0%42.0%2022: 41.0%41.0%2023: 41.5%41.5%2024: 40.8%40.8%2025: 44.5%44.5%2026: 40.1%40.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 68d68d212223242526
Payable days35d
2021: 38d38d2022: 37d37d2023: 35d35d2024: 37d37d2025: 35d35d2026: 35d35d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,9708,7258,4148,4228,702
Cost of revenue8,2328,0897,7267,7977,943
Gross profit737636688624759
SG&A586630655608595
Operating income15163317164
Pretax income2258988132246
Income tax7028272871
Net income attributable to owners1536260104173
Operating margin1.7%0.1%0.4%0.2%1.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 40%
0%
Investment securities 27%
Other assets 18%

Funding

Trade payables 9%
Other liabilities 39%
Equity 52%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.23B¥1.11B¥944.1M¥880.7M¥1.29B
Total assets¥7.66B¥7.49B¥8.07B¥8.17B¥8.93B
Net assets¥3.79B¥3.95B¥4.35B¥4.24B¥4.68B
Share capital¥160M¥160M¥160M¥50M¥50M
Property, plant and equipment¥3.14B¥3.11B¥3.29B¥3.64B¥3.58B
Intangible assets excluding goodwill¥131.4M¥91.7M¥58.3M¥27.4M¥42.9M
Investment securities¥1.13B¥1.34B¥1.96B¥1.8B¥2.39B
Current assets¥2.99B¥2.75B¥2.64B¥2.53B¥2.74B
Current liabilities¥2.45B¥2.57B¥2.33B¥2.29B¥2.45B
Trade payables¥845.8M¥768.1M¥782.7M¥745.9M¥757.9M
Short-term borrowings¥930M¥1.15B¥872.3M¥839.6M¥825.5M
Long-term borrowings¥456.4M¥77.4M¥25.1M¥5.5M—
Total liabilities¥3.87B¥3.54B¥3.72B¥3.93B¥4.25B
Non-controlling interests¥21.6M¥20.9M¥21.9M¥21.8M¥25.2M
Equity attributable to owners of parent¥3.43B¥3.46B¥3.43B¥3.43B¥3.47B
Retained earnings¥3.33B¥3.35B¥3.38B¥3.46B¥3.42B
Treasury stock-¥58.6M-¥58.6M-¥113M-¥186.4M—

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2025/04/01-2026/03/31)

    ID S100YGY52026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2024/04/01-2025/03/31)

    ID S100W32C2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2023/04/01-2024/03/31)

    ID S100TQF52024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2022/04/01-2023/03/31)

    ID S100R6QM2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和3年4月1日-令和4年3月31日)

    ID S100OJ002022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第81期(令和2年4月1日-令和3年3月31日)

    ID S100MQS22021-11-09Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.