KyokutoKyokuto Co., Ltd.2300東証スタンダードサービス業FY ending Feb 2026, non-consolidated, J-GAAP

Kyokuto revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed -2.5% from the prior year, operating profit -96.9%.

Five-year trend

Revenue¥5.24B
FY ending Feb 2022: ¥4.58B¥4.58BFY ending Feb 2023: ¥4.69B¥4.69BFY ending Feb 2024: ¥4.92B¥4.92BFY ending Feb 2025: ¥5.38B¥5.38BFY ending Feb 2026: ¥5.24B¥5.24BFY22FY23FY24FY25FY26
Operating income¥2.9M
FY ending Feb 2022: -¥442.5M-¥442.5MFY ending Feb 2023: -¥177.9M-¥177.9MFY ending Feb 2024: ¥83.3M¥83.3MFY ending Feb 2025: ¥96M¥96MFY ending Feb 2026: ¥2.9M¥2.9MFY22FY23FY24FY25FY26
Operating margin0.1%
FY ending Feb 2022: -9.7%-9.7%FY ending Feb 2023: -3.8%-3.8%FY ending Feb 2024: 1.7%1.7%FY ending Feb 2025: 1.8%1.8%FY ending Feb 2026: 0.1%0.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.0%
Asset turnover1.19×
ROA1.2%
ROA1.2%
Financial leverage2.45×
ROE3.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.0%
2024: 2.4%2.4%2025: 1.5%1.5%2026: 1.0%1.0%2223242526
Asset turnover1.19×
2024: 1.21×1.21×2025: 1.23×1.23×2026: 1.19×1.19×2223242526
ROA1.2%
2022: -20.8%-20.8%2023: -4.5%-4.5%2024: 2.9%2.9%2025: 1.9%1.9%2026: 1.2%1.2%2223242526
Financial leverage2.45×
2024: 2.34×2.34×2025: 2.44×2.44×2026: 2.45×2.45×2223242526
ROE3.0%
2024: 6.9%6.9%2025: 4.6%4.6%2026: 3.0%3.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-20.8%—×—
2023——×-4.5%—×—
20242.4%1.21×2.9%2.34×6.9%
20251.5%1.23×1.9%2.44×4.6%
20261.0%1.19×1.2%2.45×3.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue36.5%
2022: 45.0%45.0%2023: 42.3%42.3%2024: 45.2%45.2%2025: 36.0%36.0%2026: 36.5%36.5%212223242526
PPE ÷ total assets43.5%
2022: 54.5%54.5%2023: 52.5%52.5%2024: 51.4%51.4%2025: 44.1%44.1%2026: 43.5%43.5%212223242526
Goodwill ÷ parent equity2.1%
2022: 0.5%0.5%2023: 0.5%0.5%2024: 3.2%3.2%2025: 2.5%2.5%2026: 2.1%2.1%212223242526
Goodwill balance¥38.4M
2022: ¥10.4M¥10.4M2023: ¥8.4M¥8.4M2024: ¥57.1M¥57.1M2025: ¥44.5M¥44.5M2026: ¥38.4M¥38.4M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue4,5814,6894,9175,3815,244
Cost of revenue1,3671,3001,4321,5091,485
Gross profit3,2143,3893,4853,8723,759
SG&A3,6573,5673,4023,7763,756
Operating income-443-17883963
Pretax income-767-13711411596
Income tax1733-53242
Net income attributable to owners-784-1701198354
Operating margin-9.7%-3.8%1.7%1.8%0.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
Property, plant and equipment 43%
6%
Investment securities 19%
Other assets 26%

Funding

Other liabilities 48%
Equity 52%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥340.7M¥442.7M¥360.1M¥414.5M¥267.3M
Total assets¥3.78B¥3.77B¥4.33B¥4.4B¥4.41B
Net assets¥1.93B¥1.78B¥2.12B¥2.14B¥2.3B
Share capital¥555.1M¥555.1M¥555.1M¥555.1M¥555.1M
Property, plant and equipment¥2.06B¥1.98B¥2.22B¥1.94B¥1.92B
Intangible assets excluding goodwill¥44.3M¥40.3M¥106M¥191.4M¥206.4M
Goodwill¥10.4M¥8.4M¥57.1M¥44.5M¥38.4M
Investment securities¥284.7M¥373.1M¥624.1M¥624.7M¥840.8M
Current assets¥721.7M¥719.3M¥672.5M¥708.3M¥598M
Current liabilities¥674.9M¥1.22B¥1.06B¥1.04B¥1.1B
Short-term borrowings¥100M¥100M¥260M¥200M¥300M
Long-term borrowings¥506.6M¥316.6M¥712.9M¥648.6M¥457M
Total liabilities¥1.85B¥2B¥2.21B¥2.26B¥2.11B
Equity attributable to owners of parent¥1.92B¥1.69B¥1.77B¥1.8B¥1.79B
Retained earnings¥1.14B¥902.3M¥989.7M¥1.01B¥1.01B
Treasury stock-¥166.9M-¥166.9M-¥167M-¥167M-¥167M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2025/03/01-2026/02/28)

    ID S100Y6G12026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/03/01-2025/02/28)

    ID S100VU3P2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/03/01-2024/02/29)

    ID S100TI3C2024-05-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第44期(2022/03/01-2023/02/28)

    ID S100RAP72023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年3月1日-令和4年2月28日)

    ID S100O5DI2022-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年3月1日-令和3年2月28日)

    ID S100LFVX2021-05-31Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.