KYORIN PharmaceuticalKYORIN Pharmaceutical Co., Ltd.4569東証プライム医薬品FY ending Mar 2026, consolidated, J-GAAP

What does KYORIN Pharmaceutical do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.38B
Capex
¥3.98B
of revenue 3.1%
Free cash flow
¥2.4B
Returned to shareholders
¥3.3B
of net income: 96%
Dividend per share
¥57
Payout ratio (reported)
79.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.45B
Operating cash flow¥6.38B
Cash conversion (operating CF ÷ operating income)
178.9%
Cash vs. profit gap
¥2.93B(純利益の 85.1%)
Shareholder payments — dividends
of net income 95.8% · of FCF 137.3%
CapEx intensity (capex ÷ revenue)
3.1%
Investing CF relative to operating CF
25.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.38B
FY ending Mar 2022: ¥6.35B¥6.35BFY ending Mar 2023: ¥2.01B¥2.01BFY ending Mar 2024: ¥1.55B¥1.55BFY ending Mar 2025: ¥3.51B¥3.51BFY ending Mar 2026: ¥6.38B¥6.38BFY22FY23FY24FY25FY26
Free cash flow¥2.4B
FY ending Mar 2022: ¥3.66B¥3.66BFY ending Mar 2023: -¥7.4B-¥7.4BFY ending Mar 2024: -¥4.7B-¥4.7BFY ending Mar 2025: -¥2.79B-¥2.79BFY ending Mar 2026: ¥2.4B¥2.4BFY22FY23FY24FY25FY26
Net income¥3.45B
FY ending Mar 2022: ¥3.93B¥3.93BFY ending Mar 2023: ¥4.72B¥4.72BFY ending Mar 2024: ¥5.47B¥5.47BFY ending Mar 2025: ¥9.09B¥9.09BFY ending Mar 2026: ¥3.45B¥3.45BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YDHG2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W05E2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TQ0U2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100R2IL2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OCVJ2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LKCY2021-06-21Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.