KyoshaKYOSHA CO.,LTD.6837東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Kyosha do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.48B
Capex
¥924M
of revenue 3.7%
Free cash flow
¥553M
Returned to shareholders
¥162M
of net income: 208%
Dividend per share
¥5
Payout ratio (reported)
51.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥78M
Operating cash flow¥1.48B
Cash conversion (operating CF ÷ operating income)
179.0%
Cash vs. profit gap
¥1.4B(純利益の 1793.6%)
Shareholder returns
of net income 207.7% · of FCF 29.3%
Shareholder payments — dividends
of net income 202.6% · of FCF 28.6%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
38.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.48B
FY ending Mar 2022: -¥1.02B-¥1.02BFY ending Mar 2023: ¥1.5B¥1.5BFY ending Mar 2024: ¥2.38B¥2.38BFY ending Mar 2025: ¥1.67B¥1.67BFY ending Mar 2026: ¥1.48B¥1.48BFY22FY23FY24FY25FY26
Free cash flow¥553M
FY ending Mar 2022: -¥1.61B-¥1.61BFY ending Mar 2023: ¥187M¥187MFY ending Mar 2024: ¥1.61B¥1.61BFY ending Mar 2025: ¥935M¥935MFY ending Mar 2026: ¥553M¥553MFY22FY23FY24FY25FY26
Net income¥78M
FY ending Mar 2022: ¥289M¥289MFY ending Mar 2023: -¥485M-¥485MFY ending Mar 2024: ¥604M¥604MFY ending Mar 2025: ¥614M¥614MFY ending Mar 2026: ¥78M¥78MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YHX82026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W92F2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TRKY2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100QY8C2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OH1W2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LS852021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.