KyoshaKYOSHA CO.,LTD.6837東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

Kyosha revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -5.8% from the prior year, operating profit -35.4%.

Five-year trend

Revenue¥24.7B
FY ending Mar 2022: ¥21.3B¥21.3BFY ending Mar 2023: ¥24.5B¥24.5BFY ending Mar 2024: ¥24.6B¥24.6BFY ending Mar 2025: ¥26.2B¥26.2BFY ending Mar 2026: ¥24.7B¥24.7BFY22FY23FY24FY25FY26
Operating income¥825M
FY ending Mar 2022: ¥478M¥478MFY ending Mar 2023: ¥671M¥671MFY ending Mar 2024: ¥1.08B¥1.08BFY ending Mar 2025: ¥1.28B¥1.28BFY ending Mar 2026: ¥825M¥825MFY22FY23FY24FY25FY26
Operating margin3.3%
FY ending Mar 2022: 2.2%2.2%FY ending Mar 2023: 2.7%2.7%FY ending Mar 2024: 4.4%4.4%FY ending Mar 2025: 4.9%4.9%FY ending Mar 2026: 3.3%3.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.3%
Asset turnover0.99×
ROA0.3%
ROA0.3%
Financial leverage3.57×
ROE1.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.3%
2022: 1.4%1.4%2024: 2.5%2.5%2025: 2.3%2.3%2026: 0.3%0.3%2223242526
Asset turnover0.99×
2022: 1.02×1.02×2024: 1.04×1.04×2025: 1.09×1.09×2026: 0.99×0.99×2223242526
ROA0.3%
2022: 1.4%1.4%2023: -2.2%-2.2%2024: 2.6%2.6%2025: 2.6%2.6%2026: 0.3%0.3%2223242526
Financial leverage3.57×
2022: 3.24×3.24×2024: 3.81×3.81×2025: 3.57×3.57×2026: 3.57×3.57×2223242526
ROE1.1%
2022: 4.5%4.5%2024: 9.7%9.7%2025: 9.1%9.1%2026: 1.1%1.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.4%1.02×1.4%3.24×4.5%
2023——×-2.2%—×—
20242.5%1.04×2.6%3.81×9.7%
20252.3%1.09×2.6%3.57×9.1%
20260.3%0.99×0.3%3.57×1.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue28.9%
2021: 33.2%33.2%2022: 28.9%28.9%2023: 29.2%29.2%2024: 29.4%29.4%2025: 28.9%28.9%2026: 28.9%28.9%212223242526
PPE ÷ total assets28.6%
2021: 32.2%32.2%2022: 29.5%29.5%2023: 29.9%29.9%2024: 31.0%31.0%2025: 30.7%30.7%2026: 28.6%28.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥62M
2021: ¥96M¥96M2022: ¥99M¥99M2023: ¥84M¥84M2024: ¥78M¥78M2025: ¥82M¥82M2026: ¥62M¥62M212223242526
R&D / revenue0.3%
2021: 0.6%0.6%2022: 0.5%0.5%2023: 0.3%0.3%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.3%0.3%212223242526
Receivable days51d
2021: 72d72d2022: 67d67d2023: 54d54d2024: 51d51d2025: 52d52d2026: 51d51d212223242526
Payable days57d
2021: 63d63d2022: 53d53d2023: 52d52d2024: 53d53d2025: 51d51d2026: 57d57d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue21,33724,46224,58026,22924,697
Cost of revenue17,97720,51920,10121,56620,713
Gross profit3,3593,9434,4784,6623,984
SG&A2,8803,2713,3973,3853,158
Operating income4786711,0801,277825
Pretax income476-234894960738
Income tax204256279318661
Net income attributable to owners289-48560461478
Operating margin2.2%2.7%4.4%4.9%3.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Receivables 14%
Property, plant and equipment 29%
0%
4%
Other assets 31%

Funding

Trade payables 13%
Other liabilities 46%
Equity 41%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.16B¥5.09B¥4.74B¥5.27B¥5.54B
Total assets¥20.9B¥23.9B¥23.3B¥24.8B¥25B
Net assets¥7.39B¥7.45B¥8.46B¥10.1B¥10.1B
Share capital¥1.1B¥1.1B¥1.1B¥1.1B¥1.1B
Trade receivables¥3.9B¥3.65B¥3.41B¥3.71B¥3.44B
Property, plant and equipment¥6.17B¥7.15B¥7.22B¥7.59B¥7.14B
Intangible assets excluding goodwill¥31M¥25M¥18M¥140M¥120M
Investment securities¥579M¥348M¥556M¥592M¥929M
Current assets¥13.7B¥15.9B¥15.1B¥15.8B¥16.3B
Current liabilities¥9.68B¥10.9B¥9.49B¥9.77B¥10.3B
Trade payables¥2.6B¥2.92B¥2.91B¥3B¥3.24B
Short-term borrowings¥4.49B¥5.05B¥3.66B¥3.63B¥3.88B
Long-term borrowings¥3.21B¥4.82B¥4.43B¥4.1B¥3.16B
Total liabilities¥13.5B¥16.4B¥14.9B¥14.7B¥14.8B
Non-controlling interests¥205M¥213M¥225M¥269M¥251M
Equity attributable to owners of parent¥6.45B¥5.91B¥6.49B¥6.99B¥6.93B
Retained earnings¥4.2B¥3.65B¥4.21B¥4.68B¥4.59B
Treasury stock-¥33M-¥25M-¥18M-¥10M-¥7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YHX82026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W92F2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TRKY2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100QY8C2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OH1W2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LS852021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.