Vizora日本語

Kyowa Engineering ConsultantsKYOWA ENGINEERING CONSULTANTS Co., Ltd.9647東証スタンダードサービス業FY ending Nov 2025, consolidated, J-GAAP

Kyowa Engineering Consultants FY ending Nov 2024 results

About 81% of Kyowa Engineering Consultants's sales come from Construction consultant, with Information processing and Real estate leasing and management making up much of the rest.

Out of every ¥100 of sales, about ¥10 is left as operating profit.

Revenue changed +5.0% from the prior year, operating profit +20.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +5.0% · profit +20.6%, calculated from disclosed figures.

Operating leverage: 4.13× (profit growth ÷ revenue growth)

What changed from last year

FY ending Nov 2023 → FY ending Nov 2024

Revenue
+5.0%¥7.68B → ¥8.06B
Gross profit
+6.6%¥1.94B → ¥2.07B
Operating income
+20.6%¥632.6M → ¥762.7M
Net income attributable to owners
+27.3%¥402.9M → ¥512.8M
Operating cash flow
-31.0%¥595.3M → ¥410.8M
Free cash flow
-32.5%¥567.5M → ¥383.2M

Where the money goes

FY ending Nov 2023 → FY ending Nov 2024

Where ¥100 of sales goes

For every ¥100 Kyowa Engineering Consultants sells, how much goes where, and how much is kept.

FY ending Nov 2024
Cost of sales
¥74
SG&A
¥16
Operating profit
¥10
Net profit kept
¥6

Annual margin trends

Gross margin25.7%
FY ending Nov 2019: 24.1%24.1%FY ending Nov 2020: 24.1%24.1%FY ending Nov 2021: 24.1%24.1%FY ending Nov 2022: 23.9%23.9%FY ending Nov 2023: 25.3%25.3%FY ending Nov 2024: 25.7%25.7%FY19FY20FY21FY22FY23FY24
Operating margin9.5%
FY ending Nov 2019: 4.2%4.2%FY ending Nov 2020: 4.9%4.9%FY ending Nov 2021: 6.5%6.5%FY ending Nov 2022: 7.1%7.1%FY ending Nov 2023: 8.2%8.2%FY ending Nov 2024: 9.5%9.5%FY19FY20FY21FY22FY23FY24
Net margin6.4%
FY ending Nov 2019: 1.8%1.8%FY ending Nov 2020: 2.6%2.6%FY ending Nov 2021: 3.7%3.7%FY ending Nov 2022: 4.2%4.2%FY ending Nov 2023: 5.2%5.2%FY ending Nov 2024: 6.4%6.4%FY19FY20FY21FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Nov 2024

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第65期(2024/12/01－2025/11/30)

    ID S100XMZO2026-02-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第64期(2023/12/01－2024/11/30)

    ID S100VAQU2025-02-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第63期(2022/12/01－2023/11/30)

    ID S100SKO22024-02-28Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第62期(2021/12/01－2022/11/30)

    ID S100QEMH2023-03-17Open

  • EDINET (FSA Japan)

    有価証券報告書－第61期(令和2年12月1日－令和3年11月30日)

    ID S100N6AF2022-02-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第60期(令和1年12月1日－令和2年11月30日)

    ID S100KV3T2021-02-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image