Vizora日本語

Kyowa KirinKyowa Kirin Co.,Ltd.4151東証プライム医薬品FY ending Dec 2025, consolidated, IFRS

Kyowa Kirin FY ending Dec 2021 results

Kyowa Kirin brought in ¥352.2B in revenue.

Out of every ¥100 of sales, about ¥34 is left as operating profit.

Revenue changed +10.6% from the prior year.

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
+10.6%¥318.4B → ¥352.2B
Gross profit
+11.1%¥237.9B → ¥264.4B
Net income attributable to owners
+11.3%¥47B → ¥52.3B
Operating cash flow
+119.1%¥39.5B → ¥86.5B
Free cash flow
+1462.2%¥4.28B → ¥66.8B

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

※ Operating income is not disclosed; the chart goes straight to pretax income including investment gains

Where ¥100 of sales goes

For every ¥100 Kyowa Kirin sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥25
SG&A
¥41
Operating profit
¥34
Net profit kept
¥15

* This company does not report operating income, so it is calculated as gross profit minus SG&A. Equity-method income and dividends are not included, so net profit can be larger.

Annual margin trends

Gross margin75.1%
FY ending Dec 2019: 74.0%74.0%FY ending Dec 2020: 74.7%74.7%FY ending Dec 2021: 75.1%75.1%FY16FY17FY18FY19FY20FY21
Net margin14.9%
FY ending Dec 2016: 8.8%8.8%FY ending Dec 2017: 12.1%12.1%FY ending Dec 2018: 20.0%20.0%FY ending Dec 2019: 21.9%21.9%FY ending Dec 2020: 14.8%14.8%FY ending Dec 2021: 14.9%14.9%FY16FY17FY18FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第103期(2025/01/01－2025/12/31)

    ID S100XPTY2026-03-10Open

  • EDINET (FSA Japan)

    有価証券報告書－第102期(2024/01/01－2024/12/31)

    ID S100VDMK2025-03-11Open

  • EDINET (FSA Japan)

    有価証券報告書－第101期(2023/01/01－2023/12/31)

    ID S100T1DP2024-03-12Open

  • EDINET (FSA Japan)

    有価証券報告書－第100期(2022/01/01－2022/12/31)

    ID S100QCX22023-03-09Open

  • EDINET (FSA Japan)

    有価証券報告書－第99期(令和3年1月1日－令和3年12月31日)

    ID S100NMKA2022-03-08Open

  • EDINET (FSA Japan)

    有価証券報告書－第98期(令和2年1月1日－令和2年12月31日)

    ID S100KWXR2021-03-09Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image