KyowakogyosyoKYOWAKOGYOSYO CO.,LTD.5971東証スタンダード金属製品FY ending Apr 2026, consolidated, J-GAAP

What does Kyowakogyosyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.93B
Capex
¥192.2M
of revenue 1.8%
Free cash flow
¥1.74B
Returned to shareholders
¥105M
of net income: 12%
Dividend per share
¥80
Payout ratio (reported)
12.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥863M
Operating cash flow¥1.93B
Cash conversion (operating CF ÷ operating income)
177.8%
Cash vs. profit gap
¥1.07B(純利益の 124.2%)
Shareholder returns
of net income 12.2% · of FCF 6.0%
Shareholder payments — dividends
of net income 12.1% · of FCF 6.0%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
144.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.93B
FY ending Apr 2022: ¥927.1M¥927.1MFY ending Apr 2023: ¥1.09B¥1.09BFY ending Apr 2024: ¥1.66B¥1.66BFY ending Apr 2025: ¥1.42B¥1.42BFY ending Apr 2026: ¥1.93B¥1.93BFY22FY23FY24FY25FY26
Free cash flow¥1.74B
FY ending Apr 2022: ¥490.4M¥490.4MFY ending Apr 2023: ¥795.7M¥795.7MFY ending Apr 2024: ¥611.5M¥611.5MFY ending Apr 2025: ¥1.28B¥1.28BFY ending Apr 2026: ¥1.74B¥1.74BFY22FY23FY24FY25FY26
Net income¥863M
FY ending Apr 2022: ¥1.08B¥1.08BFY ending Apr 2023: ¥1.09B¥1.09BFY ending Apr 2024: ¥1.44B¥1.44BFY ending Apr 2025: ¥708.3M¥708.3MFY ending Apr 2026: ¥863M¥863MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2025/05/01-2026/04/30)

    ID S100YR732026-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/05/01-2025/04/30)

    ID S100WDOZ2025-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/05/01-2024/04/30)

    ID S100U3AZ2024-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2022/05/01-2023/04/30)

    ID S100RFS32023-07-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和3年5月1日-令和4年4月30日)

    ID S100ORKG2022-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和2年5月1日-令和3年4月30日)

    ID S100M13D2021-07-21Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.