Kyushu Electric Power CompanyKyushu Electric Power Company, Incorporated9508東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

Kyushu Electric Power Company revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed -4.7% from the prior year, operating profit +12.7%.

Five-year trend

Revenue¥2.25T
FY ending Mar 2022: ¥1.74T¥1.74TFY ending Mar 2023: ¥2.22T¥2.22TFY ending Mar 2024: ¥2.14T¥2.14TFY ending Mar 2025: ¥2.36T¥2.36TFY ending Mar 2026: ¥2.25T¥2.25TFY22FY23FY24FY25FY26
Operating income¥224.9B
FY ending Mar 2022: ¥48.6B¥48.6BFY ending Mar 2023: -¥73B-¥73BFY ending Mar 2024: ¥254.9B¥254.9BFY ending Mar 2025: ¥199.6B¥199.6BFY ending Mar 2026: ¥224.9B¥224.9BFY22FY23FY24FY25FY26
Operating margin10.0%
FY ending Mar 2022: 2.8%2.8%FY ending Mar 2023: -3.3%-3.3%FY ending Mar 2024: 11.9%11.9%FY ending Mar 2025: 8.5%8.5%FY ending Mar 2026: 10.0%10.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.9%
Asset turnover0.38×
ROA2.6%
ROA2.6%
Financial leverage5.95×
ROE15.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.9%
2022: 0.4%0.4%2024: 7.8%7.8%2025: 5.5%5.5%2026: 6.9%6.9%2223242526
Asset turnover0.38×
2022: 0.33×0.33×2024: 0.38×0.38×2025: 0.41×0.41×2026: 0.38×0.38×2223242526
ROA2.6%
2022: 0.1%0.1%2023: -1.0%-1.0%2024: 2.9%2.9%2025: 2.2%2.2%2026: 2.6%2.6%2223242526
Financial leverage5.95×
2022: 8.44×8.44×2024: 8.14×8.14×2025: 6.56×6.56×2026: 5.95×5.95×2223242526
ROE15.6%
2022: 1.1%1.1%2024: 23.9%23.9%2025: 14.7%14.7%2026: 15.6%15.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.4%0.33×0.1%8.44×1.1%
2023——×-1.0%—×—
20247.8%0.38×2.9%8.14×23.9%
20255.5%0.41×2.2%6.56×14.7%
20266.9%0.38×2.6%5.95×15.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.38B
2021: ¥5.1B¥5.1B2022: ¥4.82B¥4.82B2023: ¥4.8B¥4.8B2024: ¥4.68B¥4.68B2025: ¥4.89B¥4.89B2026: ¥5.38B¥5.38B212223242526
R&D / revenue0.2%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.2%0.2%212223242526
Receivable days—
2021: 36d36d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,743,3102,221,3002,139,4472,356,8332,247,214
Cost of revenue—————
Gross profit—————
SG&A170,170164,263196,300202,631213,958
Operating income48,624-72,998254,919199,564224,853
Pretax income25,546-73,022224,961180,549207,828
Income tax16,778-18,53556,67950,03352,293
Net income attributable to owners6,873-56,429166,444128,766154,535
Operating margin2.8%-3.3%11.9%8.5%10.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
2%
Other assets 92%

Funding

2%
Interest-bearing debt 54%
Other liabilities 23%
Equity 21%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥241.8B¥270.7B¥364.2B¥349.7B¥351.2B
Total assets¥5.34T¥5.6T¥5.73T¥5.77T¥5.98T
Net assets¥676.3B¥617.2B¥921B¥1.03T¥1.23T
Share capital¥237.3B¥237.3B¥237.3B¥237.3B¥237.3B
Inventories¥101.7B¥159.4B¥130B¥89.7B¥105.4B
Current assets¥732.2B¥861.8B¥928B¥905.6B¥930.8B
Current liabilities¥1.08T¥1.14T¥1.12T¥1.07T¥1.22T
Trade payables¥142.6B¥141.7B¥127.8B¥158.6B¥140B
Short-term borrowings¥120.8B¥124.5B¥123.4B¥125.4B¥126.4B
Long-term borrowings¥1.74T¥1.91T¥1.82T¥1.74T¥1.69T
Bonds¥1.4T¥1.49T¥1.41T¥1.49T¥1.44T
Interest-bearing debt¥3.26Tderived¥3.52Tderived¥3.35Tderived¥3.36Tderived¥3.25Tderived
Total liabilities¥4.67T¥4.99T¥4.81T¥4.74T¥4.76T
Non-controlling interests¥30.8B¥35.2B¥30.5B¥31.8B¥33.1B
Equity attributable to owners of parent¥633B¥565.4B¥827.1B¥924.8B¥1.05T
Retained earnings¥277.4B¥209.7B¥397.8B¥496.1B¥621.1B
Treasury stock-¥1.71B-¥1.65B-¥1.53B-¥2.11B-¥1.81B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YHHO2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W3612025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TTZH2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R7AV2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OL502022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LRPH2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.