Vizora日本語

LA HoldingsLA Holdings Co., Ltd.2986東証グロース不動産業FY ending Dec 2025, consolidated, J-GAAP

LA Holdings FY ending Dec 2024 results

About 30% of LA Holdings's sales come from New-built real estate sales department, with Reproducing real estate sales department and DX Revitalized Real Estate Business making up much of the rest.

Out of every ¥100 of sales, about ¥17 is left as operating profit.

Revenue changed +41.9% from the prior year, operating profit +38.7%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +41.9% · profit +38.7%, calculated from disclosed figures.

Operating leverage: 0.92× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2023 → FY ending Dec 2024

Revenue
+41.9%¥31.5B → ¥44.7B
Gross profit
+33.9%¥8.51B → ¥11.4B
Operating income
+38.7%¥5.55B → ¥7.7B
Net income attributable to owners
+43.1%¥3.29B → ¥4.71B
Operating cash flow
Loss-¥3.2B → -¥1.76B
Free cash flow
Loss-¥4.27B → -¥2.36B

Where the money goes

FY ending Dec 2023 → FY ending Dec 2024

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 LA Holdings sells, how much goes where, and how much is kept.

FY ending Dec 2024
Cost of sales
¥75
SG&A
¥8
Operating profit
¥17
Net profit kept
¥11

Annual margin trends

Gross margin25.5%
FY ending Dec 2020: 18.9%18.9%FY ending Dec 2021: 35.0%35.0%FY ending Dec 2022: 33.0%33.0%FY ending Dec 2023: 27.0%27.0%FY ending Dec 2024: 25.5%25.5%FY20FY21FY22FY23FY24
Operating margin17.2%
FY ending Dec 2020: 8.2%8.2%FY ending Dec 2021: 21.9%21.9%FY ending Dec 2022: 23.2%23.2%FY ending Dec 2023: 17.6%17.6%FY ending Dec 2024: 17.2%17.2%FY20FY21FY22FY23FY24
Net margin10.5%
FY ending Dec 2020: 4.7%4.7%FY ending Dec 2021: 13.3%13.3%FY ending Dec 2022: 18.5%18.5%FY ending Dec 2023: 10.5%10.5%FY ending Dec 2024: 10.5%10.5%FY20FY21FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2024

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第6期(2025/01/01－2025/12/31)

    ID S100XUF02026-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第5期(2024/01/01－2024/12/31)

    ID S100VIJE2025-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第4期(2023/01/01－2023/12/31)

    ID S100T5T12024-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第3期(2022/01/01－2022/12/31)

    ID S100QI7N2023-03-30Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第2期(令和3年1月1日－令和3年12月31日)

    ID S100NWIE2022-04-14Open

  • EDINET (FSA Japan)

    有価証券報告書－第1期(令和2年1月1日－令和2年12月31日)

    ID S100L35A2021-03-30Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image