LandnetLANDNET Inc.2991東証スタンダード不動産業FY ending Jul 2025, consolidated, J-GAAP

What does Landnet do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥2.6B
Capex
¥2.43B
of revenue 2.5%
Free cash flow
-¥5.04B
Returned to shareholders
¥183.7M
of net income: 8%
Dividend per share
¥20
Payout ratio (reported)
10.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.38B
Operating cash flow-¥2.6B
Cash conversion (operating CF ÷ operating income)
-69.5%
Cash vs. profit gap
-¥4.99B(純利益の -209.1%)
Shareholder payments — dividends
of net income 7.7%
CapEx intensity (capex ÷ revenue)
2.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥2.6B
FY ending Jul 2021: ¥189.3M¥189.3MFY ending Jul 2022: -¥1.07B-¥1.07BFY ending Jul 2023: -¥2.39B-¥2.39BFY ending Jul 2024: -¥1.84B-¥1.84BFY ending Jul 2025: -¥2.6B-¥2.6BFY21FY22FY23FY24FY25
Free cash flow-¥5.04B
FY ending Jul 2021: -¥727.4M-¥727.4MFY ending Jul 2022: -¥2.21B-¥2.21BFY ending Jul 2023: -¥4.18B-¥4.18BFY ending Jul 2024: -¥4.2B-¥4.2BFY ending Jul 2025: -¥5.04B-¥5.04BFY21FY22FY23FY24FY25
Net income¥2.38B
FY ending Jul 2021: ¥746.3M¥746.3MFY ending Jul 2022: ¥955.7M¥955.7MFY ending Jul 2023: ¥988.1M¥988.1MFY ending Jul 2024: ¥1.84B¥1.84BFY ending Jul 2025: ¥2.38B¥2.38BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/08/01-2025/07/31)

    ID S100WWX12025-10-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/08/01-2024/07/31)

    ID S100ULHX2024-10-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/08/01-2023/07/31)

    ID S100S37B2023-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年8月1日-令和4年7月31日)

    ID S100PFK72022-10-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年8月1日-令和3年7月31日)

    ID S100MOET2021-10-29Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.