LapineLAPINE CO.,LTD8143東証スタンダード繊維製品FY ending Feb 2026, consolidated, J-GAAP

Lapine revenue and profit

It lost about ¥15 for every ¥100 of sales at the operating level. Revenue changed -8.3% from the prior year.

Five-year trend

Revenue¥1.87B
FY ending Feb 2022: ¥4.37B¥4.37BFY ending Feb 2023: ¥3.3B¥3.3BFY ending Feb 2024: ¥2.34B¥2.34BFY ending Feb 2025: ¥2.04B¥2.04BFY ending Feb 2026: ¥1.87B¥1.87BFY22FY23FY24FY25FY26
Operating income-¥275.9M
FY ending Feb 2022: -¥928.8M-¥928.8MFY ending Feb 2023: -¥649.5M-¥649.5MFY ending Feb 2024: -¥342.8M-¥342.8MFY ending Feb 2025: -¥360.6M-¥360.6MFY ending Feb 2026: -¥275.9M-¥275.9MFY22FY23FY24FY25FY26
Operating margin-14.7%
FY ending Feb 2022: -21.2%-21.2%FY ending Feb 2023: -19.7%-19.7%FY ending Feb 2024: -14.6%-14.6%FY ending Feb 2025: -17.6%-17.6%FY ending Feb 2026: -14.7%-14.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 3.6%3.6%2023: 4.8%4.8%2223242526
Asset turnover—
2022: 1.19×1.19×2023: 0.86×0.86×2223242526
ROA-8.3%
2022: 4.2%4.2%2023: 4.1%4.1%2024: -8.6%-8.6%2025: -4.0%-4.0%2026: -8.3%-8.3%2223242526
Financial leverage—
2022: 4.65×4.65×2023: 4.43×4.43×2223242526
ROE—
2022: 19.6%19.6%2023: 18.2%18.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.6%1.19×4.2%4.65×19.6%
20234.8%0.86×4.1%4.43×18.2%
2024——×-8.6%—×—
2025——×-4.0%—×—
2026——×-8.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue50.2%
2021: 18.3%18.3%2022: 21.5%21.5%2023: 28.5%28.5%2024: 40.3%40.3%2025: 46.1%46.1%2026: 50.2%50.2%212223242526
PPE ÷ total assets29.0%
2021: 24.6%24.6%2022: 25.6%25.6%2023: 23.4%23.4%2024: 27.5%27.5%2025: 30.9%30.9%2026: 29.0%29.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 39d39d2022: 28d28d212223242526
Payable days81d
2021: 13d13d2022: 38d38d2023: 53d53d2024: 70d70d2025: 55d55d2026: 81d81d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue4,3743,3002,3422,0431,874
Cost of revenue2,4271,298721734709
Gross profit1,9482,0021,6211,3091,165
SG&A2,8772,6521,9641,6701,441
Operating income-929-650-343-361-276
Pretax income166168-312-126-251
Income tax1110939
Net income attributable to owners155158-322-129-260
Operating margin-21.2%-19.7%-14.6%-17.6%-14.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 29%
Investment securities 25%
Other assets 31%

Funding

5%
Other liabilities 72%
Equity 23%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.56B¥2.09B¥1.28B¥760.7M¥490.3M
Total assets¥3.68B¥4.02B¥3.44B¥3.04B¥3.25B
Net assets¥798M¥1.16B¥918.8M¥844.3M¥746.7M
Share capital¥30M¥30M¥30M¥30M¥30M
Trade receivables¥338.5M————
Property, plant and equipment¥941.4M¥941.1M¥944.1M¥941.1M¥941.1M
Investment securities¥259M¥316.9M¥430M¥517.4M¥801M
Current assets¥2.22B¥2.51B¥1.81B¥1.33B¥1.24B
Current liabilities¥2.01B¥1.83B¥1.47B¥1.28B¥1.61B
Trade payables¥250.4M¥188.1M¥137.7M¥111.1M¥158.2M
Short-term borrowings¥1.07B¥1.07B¥904.2M¥845.1M¥1.06B
Long-term borrowings¥570M¥730M¥730M¥680.3M¥590.3M
Total liabilities¥2.89B¥2.87B¥2.52B¥2.2B¥2.5B
Equity attributable to owners of parent¥791.3M¥949.5M¥627.9M¥498.6M¥239M
Retained earnings¥158.2M¥316.4M-¥5.2M-¥134.5M-¥394M
Treasury stock-¥246.1M-¥246.1M-¥246.2M-¥246.2M-¥246.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/03/01-2026/02/28)

    ID S100Y7LR2026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/03/01-2025/02/28)

    ID S100VUXZ2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/03/01-2024/02/29)

    ID S100TIZ52024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/03/01-2023/02/28)

    ID S100QUJO2023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年3月1日-令和4年2月28日)

    ID S100O4W62022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年3月1日-令和3年2月28日)

    ID S100LFLH2021-05-28Open

Extracted from XBRL: 44

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.