LasertecLasertec corporation6920東証プライム電気機器FY ending Jun 2026, consolidated, J-GAAP

What does Lasertec do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥48.5B
Capex
¥1.79B
of revenue 0.8%
Free cash flow
¥46.7B
Returned to shareholders
¥43.1B
of net income: 56%
Dividend per share
¥329
Payout ratio (reported)
43.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥77.5B
Operating cash flow¥48.5B
Cash conversion (operating CF ÷ operating income)
46.1%
Cash vs. profit gap
-¥28.9B(純利益の -37.4%)
Shareholder returns
of net income 55.7% · of FCF 92.3%
Shareholder payments — dividends
of net income 40.2% · of FCF 66.6%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
3.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥48.5B
FY ending Jun 2022: -¥3.46B-¥3.46BFY ending Jun 2023: ¥40.5B¥40.5BFY ending Jun 2024: ¥33.3B¥33.3BFY ending Jun 2025: ¥77.9B¥77.9BFY ending Jun 2026: ¥48.5B¥48.5BFY22FY23FY24FY25FY26
Free cash flow¥46.7B
FY ending Jun 2022: -¥8.83B-¥8.83BFY ending Jun 2023: ¥20B¥20BFY ending Jun 2024: ¥29.8B¥29.8BFY ending Jun 2025: ¥75.6B¥75.6BFY ending Jun 2026: ¥46.7B¥46.7BFY22FY23FY24FY25FY26
Net income¥77.5B
FY ending Jun 2022: ¥24.9B¥24.9BFY ending Jun 2023: ¥46.2B¥46.2BFY ending Jun 2024: ¥59.1B¥59.1BFY ending Jun 2025: ¥84.7B¥84.7BFY ending Jun 2026: ¥77.5B¥77.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/07/01-2026/06/30)

    ID S100Z32V2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/07/01-2025/06/30)

    ID S100WQ7F2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/07/01-2024/06/30)

    ID S100UFKD2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/07/01-2023/06/30)

    ID S100RWZQ2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年7月1日-令和4年6月30日)

    ID S100P96S2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年7月1日-令和3年6月30日)

    ID S100MI7Y2021-09-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.