LasertecLasertec corporation6920東証プライム電気機器FY ending Jun 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥46 is left as operating profit. Revenue changed -8.3% from the prior year, operating profit -14.3%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 27.5% | 0.51× | 13.9% | 2.51× | 34.9% |
| 2023 | 30.2% | 0.68× | 20.5% | 2.53× | 51.9% |
| 2024 | 27.7% | 0.79× | 21.8% | 2.13× | 46.4% |
| 2025 | 33.7% | 0.84× | 28.2% | 1.69× | 47.6% |
| 2026 | 33.6% | 0.69× | 23.3% | 1.48× | 34.4% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Jun 2022 | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 | FY ending Jun 2026 |
|---|---|---|---|---|---|
| Revenue | 90,378 | 152,832 | 213,506 | 251,477 | 230,485 |
| Cost of revenue | 42,591 | 68,817 | 106,026 | 103,220 | 94,005 |
| Gross profit | 47,787 | 84,014 | 107,479 | 148,256 | 136,479 |
| SG&A | 15,295 | 21,726 | 26,103 | 25,413 | 31,220 |
| Operating income | 32,492 | 62,287 | 81,375 | 122,843 | 105,259 |
| Pretax income | 33,582 | 63,668 | 82,021 | 119,444 | 107,895 |
| Income tax | 8,731 | 17,504 | 22,945 | 34,791 | 30,409 |
| Net income attributable to owners | 24,850 | 46,164 | 59,076 | 84,652 | 77,485 |
| Operating margin | 36.0% | 40.8% | 38.1% | 48.8% | 45.7% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Jun 2022 | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 | FY ending Jun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥23.4B | ¥29.8B | ¥38.2B | ¥86.1B | ¥91.5B |
| Total assets | ¥178.6B | ¥271.6B | ¥271.3B | ¥329.6B | ¥336.6B |
| Net assets | ¥72.7B | ¥109.1B | ¥151.3B | ¥209.9B | ¥246.8B |
| Share capital | ¥931M | ¥931M | ¥931M | ¥931M | ¥931M |
| Property, plant and equipment | ¥8.91B | ¥28.4B | ¥28.2B | ¥30.3B | ¥29.3B |
| Intangible assets excluding goodwill | ¥5.96B | ¥6.16B | ¥4.25B | ¥2.45B | ¥1.25B |
| Investment securities | ¥949M | ¥1.63B | ¥1.32B | ¥1.01B | ¥1.54B |
| Current assets | ¥161B | ¥231.1B | ¥232B | ¥286.9B | ¥295.1B |
| Current liabilities | ¥105.2B | ¥161.4B | ¥118.3B | ¥117.9B | ¥86.4B |
| Short-term borrowings | ¥10B | ¥5B | — | — | — |
| Total liabilities | ¥105.9B | ¥162.4B | ¥120B | ¥119.7B | ¥89.8B |
| Equity attributable to owners of parent | ¥71.1B | ¥106.7B | ¥147.7B | ¥207.9B | ¥242.3B |
| Retained earnings | ¥70B | ¥105.6B | ¥146.5B | ¥206.6B | ¥253B |
| Treasury stock | -¥977M | -¥977M | -¥976M | -¥976M | -¥13B |
EDINET (FSA Japan)
有価証券報告書－第64期(2025/07/01－2026/06/30)
EDINET (FSA Japan)
有価証券報告書－第63期(2024/07/01－2025/06/30)
EDINET (FSA Japan)
有価証券報告書－第62期(2023/07/01－2024/06/30)
EDINET (FSA Japan)
有価証券報告書－第61期(2022/07/01－2023/06/30)
EDINET (FSA Japan)
有価証券報告書－第60期(令和3年7月1日－令和4年6月30日)
EDINET (FSA Japan)
有価証券報告書－第59期(令和2年7月1日－令和3年6月30日)
Extracted from XBRL: 47 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.