Laxus TechnologiesLaxus Technologies Inc.288A東証グロースサービス業FY ending Mar 2026, non-consolidated, J-GAAP

Laxus Technologies revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed -11.1% from the prior year, operating profit -68.7%.

Five-year trend

Revenue¥2.28B
FY ending Mar 2024: ¥2.19B¥2.19BFY ending Mar 2025: ¥2.56B¥2.56BFY ending Mar 2026: ¥2.28B¥2.28BFY24FY25FY26
Operating income¥185M
FY ending Mar 2024: ¥454.8M¥454.8MFY ending Mar 2025: ¥590.1M¥590.1MFY ending Mar 2026: ¥185M¥185MFY24FY25FY26
Operating margin8.1%
FY ending Mar 2024: 20.7%20.7%FY ending Mar 2025: 23.0%23.0%FY ending Mar 2026: 8.1%8.1%FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.3%
Asset turnover0.51×
ROA2.2%
ROA2.2%
Financial leverage1.49×
ROE3.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.3%
2024: 19.7%19.7%2025: 17.0%17.0%2026: 4.3%4.3%242526
Asset turnover0.51×
2024: 0.60×0.60×2025: 0.62×0.62×2026: 0.51×0.51×242526
ROA2.2%
2024: 11.8%11.8%2025: 10.5%10.5%2026: 2.2%2.2%242526
Financial leverage1.49×
2024: 4.34×4.34×2025: 2.18×2.18×2026: 1.49×1.49×242526
ROE3.2%
2024: 51.2%51.2%2025: 22.9%22.9%2026: 3.2%3.2%242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202419.7%0.60×11.8%4.34×51.2%
202517.0%0.62×10.5%2.18×22.9%
20264.3%0.51×2.2%1.49×3.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue116.8%
2024: 114.4%114.4%2025: 102.8%102.8%2026: 116.8%116.8%242526
PPE ÷ total assets61.1%
2024: 68.6%68.6%2025: 56.5%56.5%2026: 61.1%61.1%242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,1942,5652,281
Cost of revenue416615678
Gross profit1,7781,9501,603
SG&A1,3241,3561,413
Operating income455590185
Pretax income450527147
Income tax349149
Net income attributable to owners43243698
Operating margin20.7%23.0%8.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 27%
Property, plant and equipment 61%
Other assets 12%

Funding

Other liabilities 29%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥440.3M¥1.52B¥1.18B
Total assets¥3.66B¥4.67B¥4.36B
Net assets¥842.1M¥2.97B¥3.09B
Share capital¥821.9M¥1.67B¥1.68B
Property, plant and equipment¥2.51B¥2.64B¥2.67B
Intangible assets excluding goodwill¥168K¥33K—
Current assets¥1.05B¥1.9B¥1.61B
Current liabilities¥2.75B¥772.5M¥612.3M
Short-term borrowings¥100M¥100M¥100M
Long-term borrowings¥55.6M¥922.2M¥660M
Total liabilities¥2.81B¥1.7B¥1.28B
Equity attributable to owners of parent¥842.1M¥2.97B¥3.09B
Retained earnings-¥786.1M-¥350.4M-¥252M

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YYR92026-08-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100WS7H2025-09-30Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.