LedaxLedax Co., Ltd.7602東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Ledax revenue and profit

It lost about ¥1 for every ¥100 of sales at the operating level. Revenue changed -0.9% from the prior year.

Five-year trend

Revenue¥19.8B
FY ending Mar 2022: ¥18.4B¥18.4BFY ending Mar 2023: ¥19.1B¥19.1BFY ending Mar 2024: ¥19.1B¥19.1BFY ending Mar 2025: ¥20B¥20BFY ending Mar 2026: ¥19.8B¥19.8BFY22FY23FY24FY25FY26
Operating income-¥121.4M
FY ending Mar 2022: ¥201.5M¥201.5MFY ending Mar 2023: -¥499.1M-¥499.1MFY ending Mar 2024: ¥98.7M¥98.7MFY ending Mar 2025: -¥199.9M-¥199.9MFY ending Mar 2026: -¥121.4M-¥121.4MFY22FY23FY24FY25FY26
Operating margin-0.6%
FY ending Mar 2022: 1.1%1.1%FY ending Mar 2023: -2.6%-2.6%FY ending Mar 2024: 0.5%0.5%FY ending Mar 2025: -1.0%-1.0%FY ending Mar 2026: -0.6%-0.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.6%
Asset turnover2.79×
ROA1.6%
ROA1.6%
Financial leverage1.53×
ROE2.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.6%
2024: 0.4%0.4%2026: 0.6%0.6%2223242526
Asset turnover2.79×
2024: 2.73×2.73×2026: 2.79×2.79×2223242526
ROA1.6%
2022: -3.8%-3.8%2023: -7.2%-7.2%2024: 1.0%1.0%2025: -2.6%-2.6%2026: 1.6%1.6%2223242526
Financial leverage1.53×
2024: 1.47×1.47×2026: 1.53×1.53×2223242526
ROE2.4%
2024: 1.5%1.5%2026: 2.4%2.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-3.8%—×—
2023——×-7.2%—×—
20240.4%2.73×1.0%1.47×1.5%
2025——×-2.6%—×—
20260.6%2.79×1.6%1.53×2.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.0%
2021: 5.6%5.6%2022: 5.4%5.4%2023: 4.8%4.8%2024: 4.7%4.7%2025: 5.3%5.3%2026: 3.0%3.0%212223242526
PPE ÷ total assets8.3%
2021: 11.8%11.8%2022: 13.0%13.0%2023: 13.7%13.7%2024: 12.3%12.3%2025: 15.0%15.0%2026: 8.3%8.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,38319,05919,07220,03419,847
Cost of revenue15,02016,37215,92517,13216,848
Gross profit3,3632,6873,1472,9032,999
SG&A3,1623,1863,0493,1023,120
Operating income201-49999-200-121
Pretax income-240-468150-125207
Income tax4736363478
Net income attributable to owners-293-51573-187114
Operating margin1.1%-2.6%0.5%-1.0%-0.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 30%
8%
2%
2%
Other assets 58%

Funding

Other liabilities 30%
Equity 70%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.6B¥1.73B¥2.32B¥1.65B¥2.15B
Total assets¥7.63B¥6.73B¥7.26B¥7.07B¥7.16B
Net assets¥5.45B¥4.91B¥5.03B¥4.86B¥4.99B
Share capital¥2.82B¥2.82B¥2.82B¥2.82B¥2.82B
Property, plant and equipment¥992.6M¥922.8M¥893.9M¥1.06B¥595.5M
Intangible assets excluding goodwill¥68.6M¥144.2M¥202.2M¥173M¥138.8M
Investment securities¥58.9M¥58.8M¥61M¥62.9M¥101M
Current assets¥6.16B¥5.25B¥5.77B¥5.43B¥5.97B
Current liabilities¥1.89B¥1.56B¥1.98B¥1.86B¥1.89B
Short-term borrowings¥560M¥560M¥350M¥500M¥630.6M
Long-term borrowings———¥135M¥712K
Total liabilities¥2.18B¥1.82B¥2.22B¥2.21B¥2.17B
Non-controlling interests¥169.1M¥179.3M¥220.1M¥249.5M¥264.3M
Equity attributable to owners of parent¥5.27B¥4.72B¥4.8B¥4.6B¥4.71B
Retained earnings¥2.69B¥2.14B¥2.21B¥2B¥2.11B
Treasury stock-¥1.09B-¥1.08B-¥1.08B-¥1.08B-¥1.08B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/04/01-2026/03/31)

    ID S100YKCQ2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/04/01-2025/03/31)

    ID S100W85T2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/04/01-2024/03/31)

    ID S100TWJ42024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第36期(2022/04/01-2023/03/31)

    ID S100RKDV2023-08-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年4月1日-令和4年3月31日)

    ID S100OF9F2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年4月1日-令和3年3月31日)

    ID S100LQGA2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.