Leopalace21corporationLEOPALACE21CORPORATION8848東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

What does Leopalace21corporation do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥38.5B
Capex
¥997M
of revenue 0.2%
Free cash flow
¥37.5B
Returned to shareholders
¥75.5B
of net income: 505%
Dividend per share
¥10
Payout ratio (reported)
21.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥14.9B
Operating cash flow¥38.5B
Cash conversion (operating CF ÷ operating income)
107.0%
Cash vs. profit gap
¥23.5B(純利益の 157.6%)
Shareholder returns
of net income 505.3% · of FCF 201.4%
Shareholder payments — dividends
of net income 21.7% · of FCF 8.7%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
2.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥38.5B
FY ending Mar 2022: -¥4.46B-¥4.46BFY ending Mar 2023: ¥10.5B¥10.5BFY ending Mar 2024: ¥21.4B¥21.4BFY ending Mar 2025: ¥25.9B¥25.9BFY ending Mar 2026: ¥38.5B¥38.5BFY22FY23FY24FY25FY26
Free cash flow¥37.5B
FY ending Mar 2022: -¥5.95B-¥5.95BFY ending Mar 2023: ¥9.94B¥9.94BFY ending Mar 2024: ¥21.1B¥21.1BFY ending Mar 2025: ¥25.4B¥25.4BFY ending Mar 2026: ¥37.5B¥37.5BFY22FY23FY24FY25FY26
Net income¥14.9B
FY ending Mar 2022: ¥11.9B¥11.9BFY ending Mar 2023: ¥19.8B¥19.8BFY ending Mar 2024: ¥42.1B¥42.1BFY ending Mar 2025: ¥17.9B¥17.9BFY ending Mar 2026: ¥14.9B¥14.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YEPX2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100W7512025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100TVC22024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100R8B52023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100OJWZ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LTJD2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.