Lib WorkLib Work Co.,Ltd.1431東証グロース建設業FY ending Jun 2026, consolidated, J-GAAP

What does Lib Work do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.42B
Capex
¥95.2M
of revenue 0.6%
Free cash flow
-¥1.52B
Returned to shareholders
¥189.8M
of net income: 184%
Dividend per share
¥6.4
Payout ratio (reported)
125.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥103.1M
Operating cash flow-¥1.42B
Cash conversion (operating CF ÷ operating income)
-269.3%
Cash vs. profit gap
-¥1.53B(純利益の -1479.1%)
Shareholder returns
of net income 184.1%
Shareholder payments — dividends
of net income 146.3%
CapEx intensity (capex ÷ revenue)
0.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.42B
FY ending Jun 2022: ¥138.7M¥138.7MFY ending Jun 2023: -¥1.56B-¥1.56BFY ending Jun 2024: ¥1.1B¥1.1BFY ending Jun 2025: ¥1.38B¥1.38BFY ending Jun 2026: -¥1.42B-¥1.42BFY22FY23FY24FY25FY26
Free cash flow-¥1.52B
FY ending Jun 2022: -¥132.8M-¥132.8MFY ending Jun 2023: -¥1.89B-¥1.89BFY ending Jun 2024: ¥760.8M¥760.8MFY ending Jun 2025: ¥936.7M¥936.7MFY ending Jun 2026: -¥1.52B-¥1.52BFY22FY23FY24FY25FY26
Net income¥103.1M
FY ending Jun 2022: ¥444.6M¥444.6MFY ending Jun 2023: ¥173.5M¥173.5MFY ending Jun 2024: ¥387.6M¥387.6MFY ending Jun 2025: ¥494.7M¥494.7MFY ending Jun 2026: ¥103.1M¥103.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/07/01-2026/06/30)

    ID S100Z3WK2026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/07/01-2025/06/30)

    ID S100WQNU2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/07/01-2024/06/30)

    ID S100UGCI2024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/07/01-2023/06/30)

    ID S100RXAP2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年7月1日-令和4年6月30日)

    ID S100P9TE2022-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年7月1日-令和3年6月30日)

    ID S100MHVR2021-09-29Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.