LifeLIFE CORPORATION8194東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

Life revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +3.6% from the prior year, operating profit +2.9%.

Five-year trend

Revenue¥848.6B
FY ending Feb 2022: ¥745.1B¥745.1BFY ending Feb 2023: ¥738.5B¥738.5BFY ending Feb 2024: ¥780B¥780BFY ending Feb 2025: ¥818.9B¥818.9BFY ending Feb 2026: ¥848.6B¥848.6BFY22FY23FY24FY25FY26
Operating income¥26B
FY ending Feb 2022: ¥22.9B¥22.9BFY ending Feb 2023: ¥19.1B¥19.1BFY ending Feb 2024: ¥24.1B¥24.1BFY ending Feb 2025: ¥25.3B¥25.3BFY ending Feb 2026: ¥26B¥26BFY22FY23FY24FY25FY26
Operating margin3.1%
FY ending Feb 2022: 3.1%3.1%FY ending Feb 2023: 2.6%2.6%FY ending Feb 2024: 3.1%3.1%FY ending Feb 2025: 3.1%3.1%FY ending Feb 2026: 3.1%3.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.2%
Asset turnover2.65×
ROA5.9%
ROA5.9%
Financial leverage2.25×
ROE13.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.2%
2022: 2.0%2.0%2023: 1.8%1.8%2024: 2.2%2.2%2025: 2.2%2.2%2026: 2.2%2.2%2223242526
Asset turnover2.65×
2022: 2.76×2.76×2023: 2.68×2.68×2024: 2.75×2.75×2025: 2.76×2.76×2026: 2.65×2.65×2223242526
ROA5.9%
2022: 5.6%5.6%2023: 4.8%4.8%2024: 6.0%6.0%2025: 6.1%6.1%2026: 5.9%5.9%2223242526
Financial leverage2.25×
2022: 2.44×2.44×2023: 2.38×2.38×2024: 2.22×2.22×2025: 2.19×2.19×2026: 2.25×2.25×2223242526
ROE13.2%
2022: 13.7%13.7%2023: 11.5%11.5%2024: 13.3%13.3%2025: 13.3%13.3%2026: 13.2%13.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.0%2.76×5.6%2.44×13.7%
20231.8%2.68×4.8%2.38×11.5%
20242.2%2.75×6.0%2.22×13.3%
20252.2%2.76×6.1%2.19×13.3%
20262.2%2.65×5.9%2.25×13.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue18.5%
2021: 20.0%20.0%2022: 20.2%20.2%2023: 21.1%21.1%2024: 20.0%20.0%2025: 19.7%19.7%2026: 18.5%18.5%212223242526
PPE ÷ total assets46.8%
2021: 55.0%55.0%2022: 55.7%55.7%2023: 55.5%55.5%2024: 54.4%54.4%2025: 52.7%52.7%2026: 46.8%46.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue745,080738,494780,028818,892848,570
Cost of revenue514,356508,911535,285563,995582,096
Gross profit230,724229,582244,743254,897266,474
SG&A231,046237,365250,306261,230273,223
Operating income22,93219,14824,11825,27026,006
Pretax income22,31218,64123,17826,02724,718
Income tax7,1045,3136,2398,0795,895
Net income attributable to owners15,20813,32716,93817,94818,822
Operating margin3.1%2.6%3.1%3.1%3.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 47%
2%
0%
Other assets 43%

Funding

Other liabilities 54%
Equity 46%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥9.41B¥9.33B¥8.21B¥8.37B¥26.6B
Total assets¥270.2B¥280.8B¥287.1B¥306B¥335.2B
Net assets¥110.3B¥122B¥136.9B¥138.4B¥155.5B
Share capital¥10B¥10B¥10B¥10B¥10B
Property, plant and equipment¥150.5B¥155.9B¥156.3B¥161.4B¥157B
Intangible assets excluding goodwill¥3.51B¥3.22B¥5.48B¥5.85B¥5.74B
Investment securities¥1.21B¥1.49B¥1.91B¥2.36B¥130M
Current assets¥74.5B¥80.5B¥82.8B¥96.3B¥121.5B
Current liabilities¥132.5B¥128.2B¥118.2B¥129.9B¥144.4B
Short-term borrowings¥38.5B¥44.1B¥19.4B¥32.5B—
Long-term borrowings¥12.2B¥17.5B¥19.9B¥25.8B¥18.8B
Total liabilities¥159.9B¥158.8B¥150.3B¥167.6B¥179.7B
Equity attributable to owners of parent¥110.9B¥121B¥134.4B¥135.9B¥149.3B
Retained earnings¥99.2B¥109.1B¥122.6B¥135.8B¥141.8B
Treasury stock-¥3.93B-¥3.84B-¥3.83B-¥15.7B-¥5.02B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/03/01-2026/02/28)

    ID S100Y63D2026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/03/01-2025/02/28)

    ID S100VS1P2025-05-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/03/01-2024/02/29)

    ID S100TH992024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/03/01-2023/02/28)

    ID S100QT9L2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年3月1日-令和4年2月28日)

    ID S100O3W22022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年3月1日-令和3年2月28日)

    ID S100LF0Y2021-05-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.