LikeLIKE,Inc.2462東証プライムサービス業FY ending May 2026, consolidated, J-GAAP

What does Like do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.97B
Capex
¥1.87B
of revenue 2.8%
Free cash flow
¥3.1B
Returned to shareholders
¥1.17B
of net income: 50%
Dividend per share
¥60
Payout ratio (reported)
61.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.33B
Operating cash flow¥4.97B
Cash conversion (operating CF ÷ operating income)
166.8%
Cash vs. profit gap
¥2.65B(純利益の 113.6%)
Shareholder payments — dividends
of net income 50.2% · of FCF 37.7%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
36.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.97B
FY ending May 2022: ¥4.71B¥4.71BFY ending May 2023: ¥4.8B¥4.8BFY ending May 2024: ¥3.64B¥3.64BFY ending May 2025: ¥3.79B¥3.79BFY ending May 2026: ¥4.97B¥4.97BFY22FY23FY24FY25FY26
Free cash flow¥3.1B
FY ending May 2022: ¥3.06B¥3.06BFY ending May 2023: ¥3.31B¥3.31BFY ending May 2024: ¥2.16B¥2.16BFY ending May 2025: ¥1.86B¥1.86BFY ending May 2026: ¥3.1B¥3.1BFY22FY23FY24FY25FY26
Net income¥2.33B
FY ending May 2022: ¥3.27B¥3.27BFY ending May 2023: ¥2.57B¥2.57BFY ending May 2024: ¥2.45B¥2.45BFY ending May 2025: ¥2.1B¥2.1BFY ending May 2026: ¥2.33B¥2.33BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2025/06/01-2026/05/31)

    ID S100YZCT2026-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2024/06/01-2025/05/31)

    ID S100WLRT2025-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2023/06/01-2024/05/31)

    ID S100UAO32024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2022/06/01-2023/05/31)

    ID S100RRZK2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和3年6月1日-令和4年5月31日)

    ID S100P3J02022-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和2年6月1日-令和3年5月31日)

    ID S100MD0J2021-08-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.