Link-U GroupLink-U Group Inc.4446東証プライム情報・通信業FY ending Jul 2025, consolidated, IFRS

What does Link-U Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥222.6M
Capex
¥318.9M
of revenue 6.6%
Free cash flow
-¥96.4M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥148M
Operating cash flow¥222.6M
Cash conversion (operating CF ÷ operating income)
68.1%
Cash vs. profit gap
¥74.6M(純利益の 50.4%)
CapEx intensity (capex ÷ revenue)
6.6%
Investing CF relative to operating CF
50.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥222.6M
FY ending Jul 2021: ¥255.7M¥255.7MFY ending Jul 2022: ¥74.1M¥74.1MFY ending Jul 2023: ¥401.5M¥401.5MFY ending Jul 2024: ¥264.3M¥264.3MFY ending Jul 2025: ¥222.6M¥222.6MFY21FY22FY23FY24FY25
Free cash flow-¥96.4M
FY ending Jul 2021: ¥83.2M¥83.2MFY ending Jul 2022: ¥24.4M¥24.4MFY ending Jul 2023: ¥364M¥364MFY ending Jul 2024: ¥186M¥186MFY ending Jul 2025: -¥96.4M-¥96.4MFY21FY22FY23FY24FY25
Net income¥148M
FY ending Jul 2021: ¥157.2M¥157.2MFY ending Jul 2022: ¥33.8M¥33.8MFY ending Jul 2023: ¥204.3M¥204.3MFY ending Jul 2024: ¥157.4M¥157.4MFY ending Jul 2025: ¥148M¥148MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/08/01-2025/07/31)

    ID S100WXDJ2025-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/08/01-2024/07/31)

    ID S100ULQY2024-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/08/01-2023/07/31)

    ID S100S2UO2023-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年8月1日-令和4年7月31日)

    ID S100PF382022-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年8月1日-令和3年7月31日)

    ID S100MO132021-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和1年8月1日-令和2年7月31日)

    ID S100JZT22020-10-29Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.