Vizora日本語

Link-U GroupLink-U Group Inc.4446東証プライム情報・通信業FY ending Jul 2025, consolidated, IFRS

Link-U Group FY ending Jul 2025 results

Link-U Group brought in ¥4.84B in revenue.

Out of every ¥100 of sales, about ¥7 is left as operating profit.

Revenue changed +31.7% from the prior year, operating profit +4.7%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +31.7% · profit +4.7%, calculated from disclosed figures.

Operating leverage: 0.15× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jul 2024 → FY ending Jul 2025

Revenue
+31.7%¥3.67B → ¥4.84B
Gross profit
+9.6%¥2.11B → ¥2.31B
Operating income
+4.7%¥312.2M → ¥327M
Net income attributable to owners
-6.0%¥157.4M → ¥148M
Operating cash flow
-15.8%¥264.3M → ¥222.6M
Free cash flow
-151.8%¥186M → -¥96.4M

Where the money goes

FY ending Jul 2024 → FY ending Jul 2025

Where ¥100 of sales goes

For every ¥100 Link-U Group sells, how much goes where, and how much is kept.

FY ending Jul 2025
Cost of sales
¥52
SG&A
¥43
Other costs
¥2
Operating profit
¥7
Net profit kept
¥3

Annual margin trends

Gross margin47.8%
FY ending Jul 2020: 66.5%66.5%FY ending Jul 2021: 67.0%67.0%FY ending Jul 2022: 60.2%60.2%FY ending Jul 2023: 55.5%55.5%FY ending Jul 2024: 57.4%57.4%FY ending Jul 2025: 47.8%47.8%FY20FY21FY22FY23FY24FY25
Operating margin6.8%
FY ending Jul 2020: 32.4%32.4%FY ending Jul 2021: 13.8%13.8%FY ending Jul 2022: 5.2%5.2%FY ending Jul 2023: 13.9%13.9%FY ending Jul 2024: 8.5%8.5%FY ending Jul 2025: 6.8%6.8%FY20FY21FY22FY23FY24FY25
Net margin3.1%
FY ending Jul 2020: 22.1%22.1%FY ending Jul 2021: 9.6%9.6%FY ending Jul 2022: 1.5%1.5%FY ending Jul 2023: 6.5%6.5%FY ending Jul 2024: 4.3%4.3%FY ending Jul 2025: 3.1%3.1%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2024/08/01－2025/07/31)

    ID S100WXDJ2025-10-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2023/08/01－2024/07/31)

    ID S100ULQY2024-10-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2022/08/01－2023/07/31)

    ID S100S2UO2023-10-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(令和3年8月1日－令和4年7月31日)

    ID S100PF382022-10-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(令和2年8月1日－令和3年7月31日)

    ID S100MO132021-10-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第7期(令和1年8月1日－令和2年7月31日)

    ID S100JZT22020-10-29Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image