LinkbalLINKBAL INC.6046東証グロースサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Linkbal do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥121.5M
Capex
¥28.5M
of revenue 3.1%
Free cash flow
-¥150M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥198M
Operating cash flow-¥121.5M
Cash vs. profit gap
¥76.4M
CapEx intensity (capex ÷ revenue)
3.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥121.5M
FY ending Sep 2021: -¥149.2M-¥149.2MFY ending Sep 2022: -¥269.3M-¥269.3MFY ending Sep 2023: -¥233.7M-¥233.7MFY ending Sep 2024: -¥112.2M-¥112.2MFY ending Sep 2025: -¥121.5M-¥121.5MFY21FY22FY23FY24FY25
Free cash flow-¥150M
FY ending Sep 2021: -¥156.9M-¥156.9MFY ending Sep 2022: -¥269.5M-¥269.5MFY ending Sep 2023: -¥345.1M-¥345.1MFY ending Sep 2024: -¥114.6M-¥114.6MFY ending Sep 2025: -¥150M-¥150MFY21FY22FY23FY24FY25
Net income-¥198M
FY ending Sep 2021: -¥376M-¥376MFY ending Sep 2022: -¥312.2M-¥312.2MFY ending Sep 2023: -¥266M-¥266MFY ending Sep 2024: -¥124.5M-¥124.5MFY ending Sep 2025: -¥198M-¥198MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/10/01-2025/09/30)

    ID S100XBUR2025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/10/01-2024/09/30)

    ID S100UZKK2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/10/01-2023/09/30)

    ID S100SIZQ2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和3年10月1日-令和4年9月30日)

    ID S100PTFU2022-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年10月1日-令和3年9月30日)

    ID S100N33T2021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和1年10月1日-令和2年9月30日)

    ID S100KEHB2020-12-18Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.