LinkersLinkers Corporation5131東証グロース情報・通信業FY ending Jul 2025, consolidated, J-GAAP
It lost about ¥34 for every ¥100 of sales at the operating level. Revenue changed -7.1% from the prior year.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 12.9% | 0.79× | 10.2% | 1.27× | 12.9% |
| 2022 | 3.5% | 0.81× | 2.8% | 1.22× | 3.4% |
| 2023 | 6.4% | 0.85× | 5.4% | 1.15× | 6.2% |
| 2024 | — | —× | -10.2% | —× | — |
| 2025 | — | —× | -40.2% | —× | — |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Jul 2021 | FY ending Jul 2022 | FY ending Jul 2023 | FY ending Jul 2024 | FY ending Jul 2025 |
|---|---|---|---|---|---|
| Revenue | 1,419 | 1,413 | 1,608 | 1,465 | 1,361 |
| Cost of revenue | 315 | 473 | 530 | 509 | 441 |
| Gross profit | 1,104 | 939 | 1,078 | 955 | 920 |
| SG&A | 857 | 874 | 992 | 1,179 | 1,378 |
| Operating income | 247 | 65 | 86 | -223 | -458 |
| Pretax income | 224 | 54 | 77 | -124 | -546 |
| Income tax | 41 | 5 | -25 | 77 | 3 |
| Net income attributable to owners | 183 | 49 | 102 | -201 | -548 |
| Operating margin | 17.4% | 4.6% | 5.3% | -15.3% | -33.7% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Jul 2021 | FY ending Jul 2022 | FY ending Jul 2023 | FY ending Jul 2024 | FY ending Jul 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.41B | ¥1.2B | ¥1.4B | ¥1.25B | ¥912.5M |
| Total assets | ¥1.79B | ¥1.72B | ¥2.08B | ¥1.85B | ¥1.36B |
| Net assets | ¥1.42B | ¥1.47B | ¥1.84B | ¥1.66B | ¥1.12B |
| Share capital | ¥100M | ¥100M | ¥237.3M | ¥245.1M | ¥249.2M |
| Property, plant and equipment | ¥65.5M | ¥58.6M | ¥54.9M | ¥48.3M | ¥24.9M |
| Intangible assets excluding goodwill | ¥81M | ¥156.3M | ¥189.6M | ¥275.2M | ¥175.9M |
| Investment securities | ¥14M | ¥14M | — | — | — |
| Current assets | ¥1.53B | ¥1.39B | ¥1.71B | ¥1.46B | ¥1.1B |
| Current liabilities | ¥293.3M | ¥197.2M | ¥216.8M | ¥174.5M | ¥242.6M |
| Long-term borrowings | ¥82.9M | ¥52.1M | ¥23.3M | ¥13.3M | ¥3.4M |
| Total liabilities | ¥376.3M | ¥249.3M | ¥240.1M | ¥187.8M | ¥245.9M |
| Equity attributable to owners of parent | ¥1.42B | ¥1.47B | ¥1.84B | ¥1.66B | ¥1.12B |
| Retained earnings | ¥475.3M | ¥524.3M | ¥626.5M | ¥425.8M | -¥122.5M |
EDINET (FSA Japan)
有価証券報告書－第14期(2024/08/01－2025/07/31)
EDINET (FSA Japan)
有価証券報告書－第13期(2023/08/01－2024/07/31)
EDINET (FSA Japan)
有価証券報告書－第12期(2022/08/01－2023/07/31)
EDINET (FSA Japan)
有価証券報告書－第11期(令和3年8月1日－令和4年7月31日)
Extracted from XBRL: 38
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.