Lion Office ProductsLION OFFICE PRODUCTS CORP.423A東証スタンダード卸売業FY ending Sep 2025, consolidated, J-GAAP

What does Lion Office Products do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥6M
Capex
¥316M
of revenue 0.9%
Free cash flow
-¥322M
Returned to shareholders
¥89M
of net income: 10%
Dividend per share
¥5
Payout ratio (reported)
17.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥912M
Operating cash flow-¥6M
Cash conversion (operating CF ÷ operating income)
-0.5%
Cash vs. profit gap
-¥918M(純利益の -100.7%)
Shareholder returns
of net income 9.8%
Shareholder payments — dividends
of net income 9.8%
CapEx intensity (capex ÷ revenue)
0.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥6M
FY ending Sep 2021: ¥6.2B¥6.2BFY ending Sep 2022: -¥3.26B-¥3.26BFY ending Sep 2023: -¥497M-¥497MFY ending Sep 2024: ¥1.75B¥1.75BFY ending Sep 2025: -¥6M-¥6MFY21FY22FY23FY24FY25
Free cash flow-¥322M
FY ending Sep 2021: ¥5.85B¥5.85BFY ending Sep 2022: -¥3.71B-¥3.71BFY ending Sep 2023: -¥839M-¥839MFY ending Sep 2024: ¥1.67B¥1.67BFY ending Sep 2025: -¥322M-¥322MFY21FY22FY23FY24FY25
Net income¥912M
FY ending Sep 2021: ¥1.34B¥1.34BFY ending Sep 2022: ¥718M¥718MFY ending Sep 2023: ¥809M¥809MFY ending Sep 2024: ¥762M¥762MFY ending Sep 2025: ¥912M¥912MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2024/10/01-2025/09/30)

    ID S100XCRL2025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2023/10/01-2024/09/30)

    ID S100V0MD2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2022/10/01-2023/09/30)

    ID S100SJMM2023-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和3年10月1日-令和4年9月30日)

    ID S100PVUL2022-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(令和2年10月1日-令和3年9月30日)

    ID S100N3TE2021-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和1年10月1日-令和2年9月30日)

    ID S100KF8K2020-12-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.