LivesenseLivesense Inc.6054東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Livesense do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥652.5M
Capex
¥1.9M
of revenue 0.0%
Free cash flow
-¥654.4M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥22.3M
Operating cash flow-¥652.5M
Cash vs. profit gap
-¥630.2M
CapEx intensity (capex ÷ revenue)
0.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥652.5M
FY ending Dec 2021: -¥361M-¥361MFY ending Dec 2022: ¥731M¥731MFY ending Dec 2023: ¥3.3M¥3.3MFY ending Dec 2024: ¥264.5M¥264.5MFY ending Dec 2025: -¥652.5M-¥652.5MFY21FY22FY23FY24FY25
Free cash flow-¥654.4M
FY ending Dec 2023: -¥5.9M-¥5.9MFY ending Dec 2025: -¥654.4M-¥654.4MFY21FY22FY23FY24FY25
Net income-¥22.3M
FY ending Dec 2021: -¥943.9M-¥943.9MFY ending Dec 2022: ¥537.5M¥537.5MFY ending Dec 2023: ¥716.2M¥716.2MFY ending Dec 2024: ¥197.3M¥197.3MFY ending Dec 2025: -¥22.3M-¥22.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/01/01-2025/12/31)

    ID S100XSWS2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/01/01-2024/12/31)

    ID S100VGRK2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/01/01-2023/12/31)

    ID S100T4C82024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/01/01-2022/12/31)

    ID S100QGXW2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年1月1日-令和3年12月31日)

    ID S100NSR52022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年1月1日-令和2年12月31日)

    ID S100L0LK2021-03-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.