Logos HoldingsLOGOS HOLDINGS INC.205A東証グロース建設業FY ending May 2026, consolidated, J-GAAP

What does Logos Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.15B
Capex
¥1B
of revenue 2.0%
Free cash flow
¥1.15B
Returned to shareholders
¥176.9M
of net income: 22%
Dividend per share
¥63.39
Payout ratio (reported)
149.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥799.6M
Operating cash flow¥2.15B
Cash conversion (operating CF ÷ operating income)
148.5%
Cash vs. profit gap
¥1.35B(純利益の 169.3%)
Shareholder payments — dividends
of net income 22.1% · of FCF 15.4%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
37.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.15B
FY ending May 2023: -¥1.52B-¥1.52BFY ending May 2024: ¥1.09B¥1.09BFY ending May 2025: ¥1.99B¥1.99BFY ending May 2026: ¥2.15B¥2.15BFY23FY24FY25FY26
Free cash flow¥1.15B
FY ending May 2023: -¥2.28B-¥2.28BFY ending May 2024: ¥741.9M¥741.9MFY ending May 2025: ¥1.5B¥1.5BFY ending May 2026: ¥1.15B¥1.15BFY23FY24FY25FY26
Net income¥799.6M
FY ending May 2023: -¥80.9M-¥80.9MFY ending May 2024: ¥890.2M¥890.2MFY ending May 2025: ¥199.8M¥199.8MFY ending May 2026: ¥799.6M¥799.6MFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2025/06/01-2026/05/31)

    ID S100YYTC2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2024/06/01-2025/05/31)

    ID S100WLM82025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2023/06/01-2024/05/31)

    ID S100UAOV2024-08-30Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.