Logos HoldingsLOGOS HOLDINGS INC.205A東証グロース建設業FY ending May 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +36.5% from the prior year, operating profit +197.5%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2023 | — | —× | -0.6% | —× | — |
| 2024 | 2.8% | 2.26× | 6.3% | 4.49× | 28.4% |
| 2025 | 0.6% | 2.10× | 1.2% | 5.33× | 6.2% |
| 2026 | 1.6% | 2.23× | 3.6% | 5.97× | 21.5% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending May 2023 | FY ending May 2024 | FY ending May 2025 | FY ending May 2026 |
|---|---|---|---|---|
| Revenue | 28,026 | 31,715 | 36,269 | 49,503 |
| Cost of revenue | 23,931 | 25,816 | 29,962 | 40,644 |
| Gross profit | 4,094 | 5,899 | 6,308 | 8,859 |
| SG&A | 4,213 | 4,508 | 5,820 | 7,410 |
| Operating income | -119 | 1,391 | 487 | 1,449 |
| Pretax income | -84 | 1,326 | 392 | 1,284 |
| Income tax | -3 | 436 | 192 | 484 |
| Net income attributable to owners | -81 | 890 | 200 | 800 |
| Operating margin | -0.4% | 4.4% | 1.3% | 2.9% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending May 2023 | FY ending May 2024 | FY ending May 2025 | FY ending May 2026 |
|---|---|---|---|---|
| Cash and equivalents | ¥4.95B | ¥4.48B | ¥6.85B | ¥9.11B |
| Total assets | ¥14.7B | ¥13.4B | ¥21.1B | ¥23.2B |
| Net assets | ¥3.19B | ¥3.09B | ¥3.41B | ¥4.04B |
| Share capital | ¥39M | ¥39M | ¥99.4M | ¥107.3M |
| Property, plant and equipment | ¥2.14B | ¥2.38B | ¥3.09B | ¥3.74B |
| Intangible assets excluding goodwill | ¥1.22B | ¥1.17B | ¥2.98B | ¥2.69B |
| Goodwill | ¥1.16B | ¥1.13B | ¥2.92B | ¥2.64B |
| Current assets | ¥11B | ¥9.52B | ¥14.4B | ¥16.2B |
| Current liabilities | ¥8.78B | ¥8.01B | ¥12.8B | ¥13.5B |
| Short-term borrowings | ¥1.93B | ¥2.16B | ¥1.9B | ¥2.21B |
| Long-term borrowings | ¥2.57B | ¥2.12B | ¥4.71B | ¥5.18B |
| Bonds | — | — | — | ¥250M |
| Interest-bearing debt | — | — | — | ¥7.64Bderived |
| Total liabilities | ¥11.5B | ¥10.3B | ¥17.7B | ¥19.2B |
| Equity attributable to owners of parent | ¥3.19B | ¥3.08B | ¥3.4B | ¥4.03B |
| Retained earnings | ¥1.68B | ¥1.67B | ¥1.87B | ¥2.5B |
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.