LoiveLOIVE352A東証グロースサービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does Loive do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥848M
Capex
¥1.53B
of revenue 13.4%
Free cash flow
-¥678M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥343.3M
Operating cash flow¥848M
Cash conversion (operating CF ÷ operating income)
117.3%
Cash vs. profit gap
¥504.7M(純利益の 147.0%)
CapEx intensity (capex ÷ revenue)
13.4%
Investing CF relative to operating CF
206.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥848M
FY ending Mar 2024: ¥860.3M¥860.3MFY ending Mar 2025: ¥1.13B¥1.13BFY ending Mar 2026: ¥848M¥848MFY24FY25FY26
Free cash flow-¥678M
FY ending Mar 2024: ¥104.5M¥104.5MFY ending Mar 2025: -¥300.5M-¥300.5MFY ending Mar 2026: -¥678M-¥678MFY24FY25FY26
Net income¥343.3M
FY ending Mar 2024: ¥363.3M¥363.3MFY ending Mar 2025: ¥500.5M¥500.5MFY ending Mar 2026: ¥343.3M¥343.3MFY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/04/01-2026/03/31)

    ID S100YGOP2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/04/01-2025/03/31)

    ID S100W5OW2025-06-27Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.