LucklandLUCKLAND CO., LTD.9612東証プライムサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Luckland do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.45B
Capex
¥228M
of revenue 0.4%
Free cash flow
¥4.22B
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥20
Payout ratio (reported)
10.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.08B
Operating cash flow¥4.45B
Cash conversion (operating CF ÷ operating income)
110.4%
Cash vs. profit gap
¥2.37B(純利益の 114.0%)
Shareholder returns
of net income 0.0% · of FCF 0.0%
Shareholder payments — dividends
of net income 0.0% · of FCF 0.0%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
15.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.45B
FY ending Dec 2021: ¥1.65B¥1.65BFY ending Dec 2022: -¥642.7M-¥642.7MFY ending Dec 2023: -¥141M-¥141MFY ending Dec 2024: ¥860M¥860MFY ending Dec 2025: ¥4.45B¥4.45BFY21FY22FY23FY24FY25
Free cash flow¥4.22B
FY ending Dec 2021: ¥1.21B¥1.21BFY ending Dec 2022: -¥1.65B-¥1.65BFY ending Dec 2023: -¥555M-¥555MFY ending Dec 2024: ¥585M¥585MFY ending Dec 2025: ¥4.22B¥4.22BFY21FY22FY23FY24FY25
Net income¥2.08B
FY ending Dec 2021: -¥120.3M-¥120.3MFY ending Dec 2022: -¥168.6M-¥168.6MFY ending Dec 2023: ¥252M¥252MFY ending Dec 2024: -¥479M-¥479MFY ending Dec 2025: ¥2.08B¥2.08BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/01/01-2025/12/31)

    ID S100XUUG2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/01/01-2024/12/31)

    ID S100VIQH2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/01/01-2023/12/31)

    ID S100TMIB2024-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/01/01-2022/12/31)

    ID S100QI002023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年1月1日-令和3年12月31日)

    ID S100NSIL2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年1月1日-令和2年12月31日)

    ID S100L3222021-03-30Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.