Vizora日本語

M&A Capital PartnersM&A Capital Partners Co.,Ltd.6080東証プライムサービス業FY ending Sep 2025, consolidated, IFRS

M&A Capital Partners FY ending Sep 2022 results

M&A Capital Partners brought in ¥20.7B in revenue.

Out of every ¥100 of sales, about ¥47 is left as operating profit.

Revenue changed +36.6% from the prior year, operating profit +47.8%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +36.6% · profit +47.8%, calculated from disclosed figures.

Operating leverage: 1.31× (profit growth ÷ revenue growth)

What changed from last year

FY ending Sep 2021 → FY ending Sep 2022

Revenue
+36.6%¥15.2B → ¥20.7B
Gross profit
+39.5%¥9.77B → ¥13.6B
Operating income
+47.8%¥6.57B → ¥9.71B
Net income attributable to owners
+57.6%¥4.31B → ¥6.79B
Operating cash flow
+41.4%¥6.01B → ¥8.51B
Free cash flow
+41.6%¥5.95B → ¥8.42B

Where the money goes

FY ending Sep 2021 → FY ending Sep 2022

Where ¥100 of sales goes

For every ¥100 M&A Capital Partners sells, how much goes where, and how much is kept.

FY ending Sep 2022
Cost of sales
¥34
SG&A
¥19
Operating profit
¥47
Net profit kept
¥33

Annual margin trends

Gross margin65.8%
FY ending Sep 2019: 67.0%67.0%FY ending Sep 2020: 67.1%67.1%FY ending Sep 2021: 64.4%64.4%FY ending Sep 2022: 65.8%65.8%FY19FY20FY21FY22
Operating margin46.9%
FY ending Sep 2019: 46.5%46.5%FY ending Sep 2020: 42.6%42.6%FY ending Sep 2021: 43.3%43.3%FY ending Sep 2022: 46.9%46.9%FY19FY20FY21FY22
Net margin32.8%
FY ending Sep 2019: 31.2%31.2%FY ending Sep 2020: 28.7%28.7%FY ending Sep 2021: 28.4%28.4%FY ending Sep 2022: 32.8%32.8%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2024/10/01－2025/09/30)

    ID S100XCS62025-12-24Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第19期(2023/10/01－2024/09/30)

    ID S100VD5P2025-03-13Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2022/10/01－2023/09/30)

    ID S100SI7R2023-12-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和3年10月1日－令和4年9月30日)

    ID S100PVCM2022-12-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(令和2年10月1日－令和3年9月30日)

    ID S100N3KD2021-12-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(令和1年10月1日－令和2年9月30日)

    ID S100KEJL2020-12-21Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image