Macbee Planet7095東証プライムサービス業FY ending Apr 2026, consolidated, IFRS

What does Macbee Planet do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.63B
Capex
¥30M
of revenue 0.1%
Free cash flow
¥1.59B
Returned to shareholders
¥2.25B
of net income: 96%
Dividend per share
¥55
Payout ratio (reported)
23.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.35B
Operating cash flow¥1.63B
Cash conversion (operating CF ÷ operating income)
44.5%
Cash vs. profit gap
-¥728M(純利益の -30.9%)
Shareholder returns
of net income 95.7% · of FCF 141.2%
Shareholder payments — dividends
of net income 10.6% · of FCF 15.6%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
55.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.63B
FY ending Apr 2022: ¥744.7M¥744.7MFY ending Apr 2023: ¥1.48B¥1.48BFY ending Apr 2024: ¥4.9B¥4.9BFY ending Apr 2025: -¥341M-¥341MFY ending Apr 2026: ¥1.63B¥1.63BFY22FY23FY24FY25FY26
Free cash flow¥1.59B
FY ending Apr 2022: ¥674.7M¥674.7MFY ending Apr 2023: ¥1.46B¥1.46BFY ending Apr 2024: ¥4.89B¥4.89BFY ending Apr 2025: -¥371M-¥371MFY ending Apr 2026: ¥1.59B¥1.59BFY22FY23FY24FY25FY26
Net income¥2.35B
FY ending Apr 2022: ¥760.3M¥760.3MFY ending Apr 2023: ¥1.57B¥1.57BFY ending Apr 2024: ¥2.73B¥2.73BFY ending Apr 2025: ¥3.44B¥3.44BFY ending Apr 2026: ¥2.35B¥2.35BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/05/01-2026/04/30)

    ID S100YSEQ2026-07-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(2024/05/01-2025/04/30)

    ID S100WG0C2025-08-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/05/01-2024/04/30)

    ID S100U4G82024-07-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/05/01-2023/04/30)

    ID S100RH7B2023-07-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第7期(令和3年5月1日-令和4年4月30日)

    ID S100OUH82022-08-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年5月1日-令和3年4月30日)

    ID S100M20Q2021-07-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.