Vizora日本語

Maeda KosenMAEDA KOSEN CO., LTD.7821東証プライムその他製品FY ending Jun 2026, consolidated, J-GAAP

Maeda Kosen FY ending Jun 2023 results

About 60% of Maeda Kosen's sales come from Social Infrastructure, with Industrial Infrastructure making up much of the rest.

Out of every ¥100 of sales, about ¥17 is left as operating profit.

Revenue changed +36.1% from the prior year, operating profit +101.3%.

What changed from last year

FY ending Jun 2022 → FY ending Jun 2023

Revenue
+36.1%¥36.9B → ¥50.2B
Gross profit
+49.9%¥12.1B → ¥18.1B
Operating income
+101.3%¥4.22B → ¥8.49B
Net income attributable to owners
+51.0%¥3.48B → ¥5.26B
Operating cash flow
+383.4%¥1.68B → ¥8.13B
Free cash flow
Back to profit-¥1.98B → ¥3.59B

Where the money goes

FY ending Jun 2022 → FY ending Jun 2023

Where ¥100 of sales goes

For every ¥100 Maeda Kosen sells, how much goes where, and how much is kept.

FY ending Jun 2023
Cost of sales
¥64
SG&A
¥19
Operating profit
¥17
Net profit kept
¥10

Annual margin trends

Gross margin36.0%
FY ending Sep 2021: 36.9%36.9%FY ending Jun 2022: 32.7%32.7%FY ending Jun 2023: 36.0%36.0%FY21FY22FY23
Operating margin16.9%
FY ending Sep 2021: 14.9%14.9%FY ending Jun 2022: 11.4%11.4%FY ending Jun 2023: 16.9%16.9%FY21FY22FY23
Net margin10.5%
FY ending Sep 2021: 10.6%10.6%FY ending Jun 2022: 9.4%9.4%FY ending Jun 2023: 10.5%10.5%FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Jun 2023

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第54期(2025/07/01－2026/06/30)

    ID S100Z2XO2026-09-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第53期(2024/07/01－2025/06/30)

    ID S100WQAH2025-09-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第52期(2023/07/01－2024/06/30)

    ID S100UFNL2024-09-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第51期(2022/07/01－2023/06/30)

    ID S100RXDJ2023-09-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第50期(令和3年9月21日－令和4年6月30日)

    ID S100P8UG2022-09-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image