Maezawa Kyuso IndustriesMAEZAWA KYUSO INDUSTRIES CO.,LTD.6485東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

What does Maezawa Kyuso Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.45B
Capex
¥1.42B
of revenue 4.5%
Free cash flow
¥1.03B
Returned to shareholders
¥1.88B
of net income: 70%
Dividend per share
¥63
Payout ratio (reported)
48.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.68B
Operating cash flow¥2.45B
Cash conversion (operating CF ÷ operating income)
89.8%
Cash vs. profit gap
-¥233M(純利益の -8.7%)
Shareholder returns
of net income 70.2% · of FCF 182.6%
Shareholder payments — dividends
of net income 50.6% · of FCF 131.6%
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
38.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.45B
FY ending Mar 2023: -¥1.27B-¥1.27BFY ending Mar 2024: ¥2.06B¥2.06BFY ending Mar 2025: ¥2.46B¥2.46BFY ending Mar 2025: ¥2.46B¥2.46BFY ending Mar 2026: ¥2.45B¥2.45BFY23FY24FY25FY25FY26
Free cash flow¥1.03B
FY ending Mar 2023: -¥2.3B-¥2.3BFY ending Mar 2024: ¥1.3B¥1.3BFY ending Mar 2025: ¥1.36B¥1.36BFY ending Mar 2026: ¥1.03B¥1.03BFY23FY24FY25FY25FY26
Net income¥2.68B
FY ending Mar 2023: ¥1.43B¥1.43BFY ending Mar 2024: ¥1.68B¥1.68BFY ending Mar 2025: ¥2.38B¥2.38BFY ending Mar 2025: ¥2.38B¥2.38BFY ending Mar 2026: ¥2.68B¥2.68BFY23FY24FY25FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/04/01-2026/03/31)

    ID S100YIVJ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100W5C82025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100TUAF2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100R92G2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OJII2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LRGE2021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.