Maezawa Kyuso IndustriesMAEZAWA KYUSO INDUSTRIES CO.,LTD.6485東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

Maezawa Kyuso Industries revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +0.1% from the prior year, operating profit -14.2%.

Five-year trend

Revenue¥31.7B
FY ending Mar 2023: ¥31B¥31BFY ending Mar 2024: ¥32B¥32BFY ending Mar 2025: ¥32B¥32BFY ending Mar 2025: ¥31.6B¥31.6BFY ending Mar 2026: ¥31.7B¥31.7BFY23FY24FY25FY25FY26
Operating income¥2.73B
FY ending Mar 2023: ¥2.18B¥2.18BFY ending Mar 2024: ¥2.47B¥2.47BFY ending Mar 2025: ¥3.05B¥3.05BFY ending Mar 2025: ¥3.18B¥3.18BFY ending Mar 2026: ¥2.73B¥2.73BFY23FY24FY25FY25FY26
Operating margin8.6%
FY ending Mar 2023: 7.0%7.0%FY ending Mar 2024: 7.7%7.7%FY ending Mar 2025: 9.5%9.5%FY ending Mar 2025: 10.0%10.0%FY ending Mar 2026: 8.6%8.6%FY23FY24FY25FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.5%
Asset turnover0.68×
ROA5.8%
ROA5.8%
Financial leverage1.25×
ROE7.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.5%
2023: 4.6%4.6%2024: 5.3%5.3%2025: 7.4%7.4%2025: 7.5%7.5%2026: 8.5%8.5%2324252526
Asset turnover0.68×
2023: 0.69×0.69×2024: 0.71×0.71×2025: 0.69×0.69×2025: 0.70×0.70×2026: 0.68×0.68×2324252526
ROA5.8%
2023: 3.2%3.2%2024: 3.7%3.7%2025: 5.2%5.2%2025: 5.3%5.3%2026: 5.8%5.8%2324252526
Financial leverage1.25×
2023: 1.23×1.23×2024: 1.24×1.24×2025: 1.25×1.25×2025: 1.23×1.23×2026: 1.25×1.25×2324252526
ROE7.2%
2023: 3.9%3.9%2024: 4.6%4.6%2025: 6.5%6.5%2025: 6.5%6.5%2026: 7.2%7.2%2324252526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20234.6%0.69×3.2%1.23×3.9%
20245.3%0.71×3.7%1.24×4.6%
20257.4%0.69×5.2%1.25×6.5%
20257.5%0.70×5.3%1.23×6.5%
20268.5%0.68×5.8%1.25×7.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.5%
2025: 24.3%24.3%2026: 26.5%26.5%2526
PPE ÷ total assets17.6%
2025: 17.1%17.1%2026: 17.6%17.6%2526
Goodwill ÷ parent equity0.4%
2025: 0.5%0.5%2026: 0.4%0.4%2526
Goodwill balance¥158M
2025: ¥197M¥197M2026: ¥158M¥158M2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥374M
2026: ¥374M¥374M2526
R&D / revenue1.2%
2026: 1.2%1.2%2526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2025FY ending Mar 2026
Revenue31,00832,00831,95731,64431,683
Cost of revenue22,40222,66822,16021,87922,255
Gross profit8,6059,3409,7979,7649,428
SG&A6,4216,8736,7506,5866,700
Operating income2,1842,4663,0463,1782,727
Pretax income2,1542,5953,2282,8613,700
Income tax7219148488371,016
Net income attributable to owners1,4331,6812,3792,3792,683
Operating margin7.0%7.7%9.5%10.0%8.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 18%
2%
Investment securities 14%
Other assets 46%

Funding

Other liabilities 14%
Equity 86%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.5B¥10.5B¥10.1B¥9.83B¥9.74B
Total assets¥44.6B¥46B¥46B¥45.1B¥47.6B
Net assets¥38.2B¥39B¥39.8B¥39B¥40.7B
Share capital¥3.36B¥3.36B¥3.36B¥3.36B¥3.36B
Property, plant and equipment¥7.71B¥7.86B¥7.84B¥7.7B¥8.38B
Intangible assets excluding goodwill¥948M¥714M¥593M¥593M¥648M
Goodwill¥276M¥237M¥197M¥197M¥158M
Investment securities¥3.84B¥5.3B¥5.61B¥5.51B¥6.76B
Current assets¥30.7B¥30.7B¥29.9B¥29.5B¥29.7B
Current liabilities¥5.6B¥5.71B¥5.01B¥4.93B¥5.23B
Total liabilities¥6.42B¥6.92B¥6.24B¥6.15B¥6.84B
Equity attributable to owners of parent¥36.4B¥36.6B¥37.2B¥36.7B¥37.5B
Retained earnings¥30.3B¥29.6B¥31.1B¥30.5B¥31.9B
Treasury stock-¥941M-¥312M-¥943M-¥943M-¥1.44B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/04/01-2026/03/31)

    ID S100YIVJ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100W5C82025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100TUAF2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100R92G2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OJII2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LRGE2021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.