MakiyaMAKIYA CO.,LTD.9890東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Makiya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.03B
Capex
¥2.95B
of revenue 3.2%
Free cash flow
¥78.2M
Returned to shareholders
¥275M
of net income: 19%
Dividend per share
¥30
Payout ratio (reported)
21.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.47B
Operating cash flow¥3.03B
Cash conversion (operating CF ÷ operating income)
142.1%
Cash vs. profit gap
¥1.56B(純利益の 106.1%)
Shareholder payments — dividends
of net income 18.7% · of FCF 351.7%
CapEx intensity (capex ÷ revenue)
3.2%
Investing CF relative to operating CF
84.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.03B
FY ending Mar 2022: ¥1.73B¥1.73BFY ending Mar 2023: ¥2.54B¥2.54BFY ending Mar 2024: ¥3.78B¥3.78BFY ending Mar 2025: ¥3.1B¥3.1BFY ending Mar 2026: ¥3.03B¥3.03BFY22FY23FY24FY25FY26
Free cash flow¥78.2M
FY ending Mar 2022: ¥99.3M¥99.3MFY ending Mar 2023: ¥1.68B¥1.68BFY ending Mar 2024: ¥2.73B¥2.73BFY ending Mar 2025: ¥1.76B¥1.76BFY ending Mar 2026: ¥78.2M¥78.2MFY22FY23FY24FY25FY26
Net income¥1.47B
FY ending Mar 2022: ¥1.33B¥1.33BFY ending Mar 2023: ¥1.19B¥1.19BFY ending Mar 2024: ¥1.45B¥1.45BFY ending Mar 2025: ¥1.5B¥1.5BFY ending Mar 2026: ¥1.47B¥1.47BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/04/01-2026/03/31)

    ID S100YN3H2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/04/01-2025/03/31)

    ID S100W9SL2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/04/01-2024/03/31)

    ID S100TXV72024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/04/01-2023/03/31)

    ID S100RASU2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和3年4月1日-令和4年3月31日)

    ID S100OLWW2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年4月1日-令和3年3月31日)

    ID S100LUN92021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.