makoto constructionmakoto construction co,ltd8995東証スタンダード不動産業FY ending Mar 2026, consolidated, J-GAAP

What does makoto construction do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥235.3M
Capex
¥1.5M
of revenue 0.0%
Free cash flow
-¥236.9M
Returned to shareholders
¥50.3M
of net income: 200%
Dividend per share
¥25
Payout ratio (reported)
273.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥25.1M
Operating cash flow-¥235.3M
Cash conversion (operating CF ÷ operating income)
-565.3%
Cash vs. profit gap
-¥260.5M(純利益の -1036.0%)
Shareholder returns
of net income 199.9%
Shareholder payments — dividends
of net income 199.8%
CapEx intensity (capex ÷ revenue)
0.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥235.3M
FY ending Mar 2022: ¥446.6M¥446.6MFY ending Mar 2023: -¥311M-¥311MFY ending Mar 2024: -¥11.5M-¥11.5MFY ending Mar 2025: -¥735.5M-¥735.5MFY ending Mar 2026: -¥235.3M-¥235.3MFY22FY23FY24FY25FY26
Free cash flow-¥236.9M
FY ending Mar 2022: ¥443.2M¥443.2MFY ending Mar 2023: -¥313.3M-¥313.3MFY ending Mar 2024: -¥12.3M-¥12.3MFY ending Mar 2025: -¥892.3M-¥892.3MFY ending Mar 2026: -¥236.9M-¥236.9MFY22FY23FY24FY25FY26
Net income¥25.1M
FY ending Mar 2022: ¥144.9M¥144.9MFY ending Mar 2023: ¥219.9M¥219.9MFY ending Mar 2024: ¥131M¥131MFY ending Mar 2025: ¥46.6M¥46.6MFY ending Mar 2026: ¥25.1M¥25.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/04/01-2026/03/31)

    ID S100YI2H2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/04/01-2025/03/31)

    ID S100W5P92025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/04/01-2024/03/31)

    ID S100TRB32024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/04/01-2023/03/31)

    ID S100R5RG2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年4月1日-令和4年3月31日)

    ID S100OI252022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年4月1日-令和3年3月31日)

    ID S100LNV42021-06-24Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.