makoto constructionmakoto construction co,ltd8995東証スタンダード不動産業FY ending Mar 2026, consolidated, J-GAAP

makoto construction revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -4.4% from the prior year, operating profit +106.0%.

Five-year trend

Revenue¥3.13B
FY ending Mar 2022: ¥3.14B¥3.14BFY ending Mar 2023: ¥3.47B¥3.47BFY ending Mar 2024: ¥3.19B¥3.19BFY ending Mar 2025: ¥3.27B¥3.27BFY ending Mar 2026: ¥3.13B¥3.13BFY22FY23FY24FY25FY26
Operating income¥41.6M
FY ending Mar 2022: ¥210.7M¥210.7MFY ending Mar 2023: ¥317M¥317MFY ending Mar 2024: ¥178.5M¥178.5MFY ending Mar 2025: ¥20.2M¥20.2MFY ending Mar 2026: ¥41.6M¥41.6MFY22FY23FY24FY25FY26
Operating margin1.3%
FY ending Mar 2022: 6.7%6.7%FY ending Mar 2023: 9.1%9.1%FY ending Mar 2024: 5.6%5.6%FY ending Mar 2025: 0.6%0.6%FY ending Mar 2026: 1.3%1.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.8%
Asset turnover0.46×
ROA0.4%
ROA0.4%
Financial leverage1.81×
ROE0.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.8%
2022: 4.6%4.6%2023: 6.3%6.3%2024: 4.1%4.1%2025: 1.4%1.4%2026: 0.8%0.8%2223242526
Asset turnover0.46×
2022: 0.53×0.53×2023: 0.62×0.62×2024: 0.56×0.56×2025: 0.50×0.50×2026: 0.46×0.46×2223242526
ROA0.4%
2022: 2.5%2.5%2023: 3.9%3.9%2024: 2.3%2.3%2025: 0.7%0.7%2026: 0.4%0.4%2223242526
Financial leverage1.81×
2022: 1.66×1.66×2023: 1.55×1.55×2024: 1.52×1.52×2025: 1.72×1.72×2026: 1.81×1.81×2223242526
ROE0.7%
2022: 4.1%4.1%2023: 6.1%6.1%2024: 3.5%3.5%2025: 1.2%1.2%2026: 0.7%0.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.6%0.53×2.5%1.66×4.1%
20236.3%0.62×3.9%1.55×6.1%
20244.1%0.56×2.3%1.52×3.5%
20251.4%0.50×0.7%1.72×1.2%
20260.8%0.46×0.4%1.81×0.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.6%
2021: 25.1%25.1%2022: 22.7%22.7%2023: 20.3%20.3%2024: 21.8%21.8%2025: 25.8%25.8%2026: 26.6%26.6%212223242526
PPE ÷ total assets12.5%
2021: 12.8%12.8%2022: 12.1%12.1%2023: 13.2%13.2%2024: 11.6%11.6%2025: 12.1%12.1%2026: 12.5%12.5%212223242526
Goodwill ÷ parent equity—
2021: 0.1%0.1%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥2M¥2M2022: ¥1.5M¥1.5M2023: ¥1M¥1M2024: ¥506K¥506K212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,1413,4673,1903,2753,130
Cost of revenue2,5842,8092,6282,8172,687
Gross profit557658562457443
SG&A347341383437401
Operating income2113171792042
Pretax income2133291927037
Income tax68109612412
Net income attributable to owners1452201314725
Operating margin6.7%9.1%5.6%0.6%1.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 12%
0%
Investment securities 11%
Other assets 66%

Funding

Other liabilities 38%
Equity 62%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.03B¥993.3M¥1.22B¥1.46B¥700.3M
Total assets¥5.87B¥5.35B¥6.02B¥6.95B¥6.68B
Net assets¥3.6B¥3.79B¥3.96B¥3.98B¥4.12B
Share capital¥578.8M¥578.8M¥578.8M¥578.8M¥578.8M
Property, plant and equipment¥711.5M¥704.3M¥696.8M¥843.9M¥832.5M
Intangible assets excluding goodwill¥1.7M¥1.1M¥633K¥127K¥127K
Goodwill¥1.5M¥1M¥506K——
Investment securities¥310.8M¥340.4M¥459.6M¥474.6M¥719.4M
Current assets¥4.81B¥4.27B¥4.84B¥5.6B¥5.1B
Current liabilities¥1.14B¥1.04B¥801.2M¥973.3M¥1.71B
Short-term borrowings—¥36M—¥295M¥160M
Long-term borrowings¥1.12B¥505.4M¥1.21B¥1.93B¥710.1M
Total liabilities¥2.28B¥1.56B¥2.06B¥2.96B¥2.56B
Equity attributable to owners of parent¥3.53B¥3.7B¥3.78B¥3.78B¥3.75B
Retained earnings¥2.64B¥2.8B¥2.89B¥2.88B¥2.86B
Treasury stock-¥141K-¥141K-¥167K-¥167K-¥200K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/04/01-2026/03/31)

    ID S100YI2H2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/04/01-2025/03/31)

    ID S100W5P92025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/04/01-2024/03/31)

    ID S100TRB32024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/04/01-2023/03/31)

    ID S100R5RG2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年4月1日-令和4年3月31日)

    ID S100OI252022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年4月1日-令和3年3月31日)

    ID S100LNV42021-06-24Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.