Mamiya-OpMAMIYA-OP CO.,LTD.7991東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Mamiya-Op do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥715.5M
Capex
¥3.46B
of revenue 16.6%
Free cash flow
-¥4.17B
Returned to shareholders
¥1.04B
of net income: 61%
Dividend per share
¥50
Payout ratio (reported)
29.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.71B
Operating cash flow-¥715.5M
Cash conversion (operating CF ÷ operating income)
-38.0%
Cash vs. profit gap
-¥2.43B(純利益の -141.8%)
Shareholder returns
of net income 60.8%
Shareholder payments — dividends
of net income 60.7%
CapEx intensity (capex ÷ revenue)
16.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥715.5M
FY ending Mar 2022: ¥416.7M¥416.7MFY ending Mar 2023: -¥237.1M-¥237.1MFY ending Mar 2024: ¥2.64B¥2.64BFY ending Mar 2025: ¥6.68B¥6.68BFY ending Mar 2026: -¥715.5M-¥715.5MFY22FY23FY24FY25FY26
Free cash flow-¥4.17B
FY ending Mar 2022: ¥152.7M¥152.7MFY ending Mar 2023: -¥634.7M-¥634.7MFY ending Mar 2024: ¥1.71B¥1.71BFY ending Mar 2025: ¥6.2B¥6.2BFY ending Mar 2026: -¥4.17B-¥4.17BFY22FY23FY24FY25FY26
Net income¥1.71B
FY ending Mar 2022: ¥634.2M¥634.2MFY ending Mar 2023: ¥1.99B¥1.99BFY ending Mar 2024: ¥3.85B¥3.85BFY ending Mar 2025: ¥4.72B¥4.72BFY ending Mar 2026: ¥1.71B¥1.71BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第84期(2025/04/01-2026/03/31)

    ID S100YPE42026-07-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/04/01-2025/03/31)

    ID S100W84L2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/04/01-2024/03/31)

    ID S100TWOB2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/04/01-2023/03/31)

    ID S100RAAR2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年4月1日-令和4年3月31日)

    ID S100OMWX2022-07-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和2年4月1日-令和3年3月31日)

    ID S100LW242021-06-30Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.